| Segment Reporting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2026 |
STATEMENT OF OPERATIONS |
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
| Fee and commission income |
$ |
167,540 |
|
|
$ |
(26,736) |
|
|
$ |
— |
|
|
$ |
15,930 |
|
|
$ |
156,734 |
|
| Net gain/(loss) on trading securities |
1,082 |
|
|
77,227 |
|
|
(890) |
|
|
2,359 |
|
|
79,778 |
|
| Interest income |
114,524 |
|
|
150,660 |
|
|
26,644 |
|
|
3,278 |
|
|
295,106 |
|
| Net insurance revenue |
— |
|
|
— |
|
|
124,175 |
|
|
— |
|
|
124,175 |
|
| Net (loss)/gain on foreign exchange operations |
(1,576) |
|
|
15,463 |
|
|
96 |
|
|
(257) |
|
|
13,726 |
|
| Net (loss)/gain on derivative |
(273) |
|
|
7,812 |
|
|
— |
|
|
2,314 |
|
|
9,853 |
|
| Sales of goods and services |
— |
|
|
— |
|
|
— |
|
|
41,510 |
|
|
41,510 |
|
| Other income |
1,260 |
|
|
800 |
|
|
832 |
|
|
8,753 |
|
|
11,645 |
|
| TOTAL REVENUE, NET |
282,557
|
|
|
225,226
|
|
|
150,857
|
|
|
73,887
|
|
|
732,527
|
|
|
|
|
|
|
|
|
|
|
|
| Fee and commission expense |
17,799 |
|
|
8,387 |
|
|
2,388 |
|
|
2,715 |
|
|
31,289 |
|
| Interest expense |
9,819 |
|
|
130,091 |
|
|
2,032 |
|
|
35,621 |
|
|
177,563 |
|
| Insurance claims and policyholder benefits, net of reinsurance |
— |
|
|
— |
|
|
131,582 |
|
|
— |
|
|
131,582 |
|
| Payroll and bonuses |
56,114 |
|
|
39,011 |
|
|
10,566 |
|
|
47,436 |
|
|
153,127 |
|
| Professional services |
2,401 |
|
|
69 |
|
|
704 |
|
|
6,830 |
|
|
10,004 |
|
| Stock compensation expense |
3,511 |
|
|
2,126 |
|
|
14,798 |
|
|
2,800 |
|
|
23,235 |
|
| Advertising and sponsorship expense |
10,503 |
|
|
1,175 |
|
|
174 |
|
|
23,933 |
|
|
35,785 |
|
| General and administrative expense |
14,558 |
|
|
25,213 |
|
|
2,908 |
|
|
33,526 |
|
|
76,205 |
|
| Allowance for expected credit losses/(recoveries) |
349 |
|
|
13,256 |
|
|
3,577 |
|
|
477 |
|
|
17,659 |
|
| Cost of sales |
— |
|
|
— |
|
|
— |
|
|
35,244 |
|
|
35,244 |
|
| TOTAL EXPENSE |
115,054
|
|
|
219,328
|
|
|
168,729
|
|
|
188,582
|
|
|
691,693
|
|
|
|
|
|
|
|
|
|
|
|
| INCOME/(LOSS) BEFORE INCOME TAX |
$ |
167,503
|
|
|
$ |
5,898
|
|
|
$ |
(17,872) |
|
|
$ |
(114,695) |
|
|
$ |
40,834
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax (expense)/benefit |
(33,857) |
|
|
(2,213) |
|
|
(1,324) |
|
|
28,220 |
|
|
(9,174) |
|
|
|
|
|
|
|
|
|
|
|
| NET INCOME/(LOSS) |
$ |
133,646
|
|
|
$ |
3,685
|
|
|
$ |
(19,196) |
|
|
$ |
(86,475) |
|
|
$ |
31,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2025 (Recasted) |
STATEMENTS OF OPERATIONS |
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
| Fee and commission income |
$ |
105,825 |
|
|
$ |
(8,825) |
|
|
$ |
— |
|
|
$ |
10,642 |
|
|
$ |
107,642 |
|
| Net gain on trading securities |
7,063 |
|
|
29,665 |
|
|
4,096 |
|
|
4,778 |
|
|
45,602 |
|
| Interest income |
64,940 |
|
|
115,929 |
|
|
16,500 |
|
|
1,202 |
|
|
198,571 |
|
| Net insurance revenue |
— |
|
|
— |
|
|
143,815 |
|
|
— |
|
|
143,815 |
|
| Net (loss)/gain on foreign exchange operations |
(2,445) |
|
|
(13,850) |
|
|
(142) |
|
|
3,544 |
|
|
(12,893) |
|
| Net gain/(loss) on derivative |
50 |
|
|
16,900 |
|
|
— |
|
|
(1,491) |
|
|
15,459 |
|
| Sales of goods and services |
— |
|
|
— |
|
|
— |
|
|
17,224 |
|
|
17,224 |
|
| Other income |
827 |
|
|
6,423 |
|
|
308 |
|
|
1,003 |
|
|
8,561 |
|
| TOTAL REVENUE, NET |
176,260
|
|
|
146,242
|
|
|
164,577
|
|
|
36,902
|
|
|
523,981
|
|
|
|
|
|
|
|
|
|
|
|
| Fee and commission expense |
10,787 |
|
|
5,603 |
|
|
65,517 |
|
|
2,447 |
|
|
84,354 |
|
| Interest expense |
16,082 |
|
|
79,237 |
|
|
2,629 |
|
|
15,462 |
|
|
113,410 |
|
| Insurance claims and policyholder benefits, net of reinsurance |
— |
|
|
— |
|
|
64,996 |
|
|
— |
|
|
64,996 |
|
| Payroll and bonuses |
34,193 |
|
|
19,241 |
|
|
7,535 |
|
|
31,536 |
|
|
92,505 |
|
| Professional services |
1,917 |
|
|
195 |
|
|
707 |
|
|
10,205 |
|
|
13,024 |
|
| Stock compensation expense |
6,213 |
|
|
3,070 |
|
|
10,451 |
|
|
3,320 |
|
|
23,054 |
|
| Advertising and sponsorship expense |
8,262 |
|
|
923 |
|
|
249 |
|
|
15,029 |
|
|
24,463 |
|
| General and administrative expense |
10,788 |
|
|
12,316 |
|
|
2,074 |
|
|
16,797 |
|
|
41,975 |
|
| (Recoveries)/allowance for expected credit losses |
(2,323) |
|
|
5,624 |
|
|
1,185 |
|
|
336 |
|
|
4,822 |
|
| Cost of sales |
— |
|
|
— |
|
|
— |
|
|
13,903 |
|
|
13,903 |
|
| TOTAL EXPENSE |
85,919
|
|
|
126,209
|
|
|
155,343
|
|
|
109,035
|
|
|
476,506
|
|
|
|
|
|
|
|
|
|
|
|
| INCOME/(LOSS) BEFORE INCOME TAX |
$ |
90,341
|
|
|
$ |
20,033
|
|
|
$ |
9,234
|
|
|
$ |
(72,133) |
|
|
$ |
47,475
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax (expense)/benefit |
(15,993) |
|
|
(2,662) |
|
|
(4,118) |
|
|
12,654 |
|
|
(10,119) |
|
|
|
|
|
|
|
|
|
|
|
| NET INCOME/(LOSS) |
$ |
74,348
|
|
|
$ |
17,371
|
|
|
$ |
5,116
|
|
|
$ |
(59,479) |
|
|
$ |
37,356
|
|
The following tables summarize the Company's total assets and total liabilities by its business segments as of the dates presented. Intercompany balances have been eliminated for separate disclosure.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
| Total assets |
$ |
5,690,092 |
|
|
$ |
6,026,079 |
|
|
$ |
1,049,192 |
|
|
$ |
1,281,521 |
|
|
$ |
14,046,883 |
|
| Total liabilities |
4,212,191 |
|
|
5,391,703 |
|
|
847,328 |
|
|
2,060,385 |
|
|
12,511,607 |
|
|
|
|
|
|
|
|
|
|
|
| Net assets |
$ |
1,477,901
|
|
|
$ |
634,376
|
|
|
$ |
201,864
|
|
|
$ |
(778,864) |
|
|
$ |
1,535,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
| Total assets |
$ |
6,136,241 |
|
|
$ |
5,359,812 |
|
|
$ |
892,186 |
|
|
$ |
767,000 |
|
|
$ |
13,155,239 |
|
| Total liabilities |
4,763,038 |
|
|
4,727,241 |
|
|
680,071 |
|
|
1,495,610 |
|
|
11,665,960 |
|
|
|
|
|
|
|
|
|
|
|
| Net assets |
$ |
1,373,203
|
|
|
$ |
632,571
|
|
|
$ |
212,115
|
|
|
$ |
(728,610) |
|
|
$ |
1,489,279
|
|
The following table presents revenues for the three months ended June 30, 2026 and 2025, and long-lived assets as of June 30, 2026 and March 31, 2026, classified by the major geographic areas based on subsidiaries' location.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2026 |
| Revenue |
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
| Kazakhstan |
$ |
173,053 |
|
|
$ |
225,132 |
|
|
$ |
150,857 |
|
|
$ |
63,109 |
|
|
$ |
612,151 |
|
| Armenia |
65,162 |
|
|
— |
|
|
— |
|
|
— |
|
|
65,162 |
|
| Cyprus |
40,824 |
|
|
— |
|
|
— |
|
|
7,072 |
|
|
47,896 |
|
| US |
1,766 |
|
|
— |
|
|
— |
|
|
572 |
|
|
2,338 |
|
| Other |
1,752 |
|
|
94 |
|
|
— |
|
|
3,134 |
|
|
4,980 |
|
| TOTAL REVENUE, NET |
$ |
282,557
|
|
|
$ |
225,226
|
|
|
$ |
150,857
|
|
|
$ |
73,887
|
|
|
$ |
732,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2025 (Recasted) |
| Revenue |
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
| Kazakhstan |
$ |
113,435 |
|
|
$ |
146,158 |
|
|
$ |
164,577 |
|
|
$ |
27,954 |
|
|
$ |
452,124 |
|
| Armenia |
43,661 |
|
|
— |
|
|
— |
|
|
— |
|
|
43,661 |
|
| Cyprus |
17,265 |
|
|
— |
|
|
— |
|
|
3,191 |
|
|
20,456 |
|
| US |
909 |
|
|
— |
|
|
— |
|
|
4,872 |
|
|
5,781 |
|
| Other |
990 |
|
|
84 |
|
|
— |
|
|
885 |
|
|
1,959 |
|
| TOTAL REVENUE, NET |
$ |
176,260
|
|
|
$ |
146,242
|
|
|
$ |
164,577
|
|
|
$ |
36,902
|
|
|
$ |
523,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
| Long-lived assets |
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
| Fixed assets, net |
$ |
24,128 |
|
|
$ |
90,474 |
|
|
$ |
7,212 |
|
|
$ |
250,166 |
|
|
$ |
371,980 |
|
| Right-of-use assets |
21,556 |
|
|
7,225 |
|
|
2,001 |
|
|
30,656 |
|
|
61,438 |
|
| TOTAL LONG-LIVED ASSETS |
$ |
45,684
|
|
|
$ |
97,699
|
|
|
$ |
9,213
|
|
|
$ |
280,822
|
|
|
$ |
433,418
|
|
|
|
|
|
|
|
|
|
|
|
| Kazakhstan |
16,094 |
|
|
95,219 |
|
|
9,213 |
|
|
238,445 |
|
|
358,971 |
|
| Cyprus |
11,600 |
|
|
— |
|
|
— |
|
|
29,233 |
|
|
40,833 |
|
| US |
3,475 |
|
|
— |
|
|
— |
|
|
9,472 |
|
|
12,947 |
|
| Armenia |
7,670 |
|
|
— |
|
|
— |
|
|
— |
|
|
7,670 |
|
| Other |
6,845 |
|
|
2,480 |
|
|
— |
|
|
3,672 |
|
|
12,997 |
|
| TOTAL LONG-LIVED ASSETS |
$ |
45,684
|
|
|
$ |
97,699
|
|
|
$ |
9,213
|
|
|
$ |
280,822
|
|
|
$ |
433,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
| Long-lived assets |
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
| Fixed assets, net |
$ |
23,049 |
|
|
$ |
89,083 |
|
|
$ |
7,040 |
|
|
$ |
239,224 |
|
|
$ |
358,396 |
|
| Right-of-use assets |
21,065 |
|
|
7,986 |
|
|
1,934 |
|
|
16,594 |
|
|
47,579 |
|
| TOTAL LONG-LIVED ASSETS |
$ |
44,114
|
|
|
$ |
97,069
|
|
|
$ |
8,974
|
|
|
$ |
255,818
|
|
|
$ |
405,975
|
|
|
|
|
|
|
|
|
|
|
|
| Kazakhstan |
15,124 |
|
|
95,288 |
|
|
8,974 |
|
|
219,533 |
|
|
338,919 |
|
| Cyprus |
12,371 |
|
|
— |
|
|
— |
|
|
27,541 |
|
|
39,912 |
|
| US |
3,640 |
|
|
— |
|
|
— |
|
|
5,782 |
|
|
9,422 |
|
| Armenia |
5,571 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,571 |
|
| Other |
7,408 |
|
|
1,781 |
|
|
— |
|
|
2,962 |
|
|
12,151 |
|
| TOTAL LONG-LIVED ASSETS |
$ |
44,114
|
|
|
$ |
97,069
|
|
|
$ |
8,974
|
|
|
$ |
255,818
|
|
|
$ |
405,975
|
|
|