Revision of Financial Statement |
When preparing the condensed consolidated financial statements for
the three and nine months ended December 31, 2017, management determined that certain amounts included in the Company’s March
31, 2017, consolidated financial statements required revision, due to closing of the acquisition of Freedom RU on June 29, 2017,
and Freedom CY on November 1, 2017, which were deemed to be entities under common control with the Company. The previously issued
Consolidated Balance Sheet as of March 31, 2017, and Condensed Consolidated Statement of Operations and Statements of Other Comprehensive
Income/(Loss) for the three-month and nine-month periods ended December 31, 2016 have been revised as follows:
|
|
March 31, 2017 |
|
BALANCE SHEETS (RECAST) |
|
As previously reported |
|
|
Recast |
|
|
As recasted |
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
51 |
|
|
$ |
22,565 |
|
|
$ |
22,616 |
|
Restricted cash |
|
|
8,534 |
|
|
|
4,215 |
|
|
|
12,749 |
|
Trading securities |
|
|
- |
|
|
|
81,575 |
|
|
|
81,575 |
|
Available-for-sale securities, at fair value |
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
Brokerage and other receivables |
|
|
- |
|
|
|
514 |
|
|
|
514 |
|
Loans issued |
|
|
- |
|
|
|
65 |
|
|
|
65 |
|
Deferred tax assets |
|
|
- |
|
|
|
1,026 |
|
|
|
1,026 |
|
Fixed assets |
|
|
2 |
|
|
|
1,094 |
|
|
|
1,096 |
|
Goodwill |
|
|
- |
|
|
|
981 |
|
|
|
981 |
|
Other assets |
|
|
- |
|
|
|
739 |
|
|
|
739 |
|
TOTAL ASSETS |
|
$ |
8,587 |
|
|
$ |
112,776 |
|
|
$ |
121,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY/(DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
$ |
- |
|
|
$ |
495 |
|
|
$ |
495 |
|
Debt securities issued |
|
|
- |
|
|
|
3,459 |
|
|
|
3,459 |
|
Customer liabilities |
|
|
- |
|
|
|
7,635 |
|
|
|
7,635 |
|
Current income tax liability |
|
|
- |
|
|
|
149 |
|
|
|
149 |
|
Trade payables |
|
|
206 |
|
|
|
339 |
|
|
|
545 |
|
Deferred distribution payments |
|
|
8,534 |
|
|
|
- |
|
|
|
8,534 |
|
Securities repurchase agreement obligation |
|
|
- |
|
|
|
56,289 |
|
|
|
56,289 |
|
Other liabilities |
|
|
- |
|
|
|
370 |
|
|
|
370 |
|
TOTAL LIABILITIES |
|
|
8,740 |
|
|
|
68,736 |
|
|
|
77,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY/(DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common stock |
|
|
280 |
|
|
|
(269 |
) |
|
|
11 |
|
Additional paid in capital |
|
|
776 |
|
|
|
33,883 |
|
|
|
34,659 |
|
Retained earnings/Accumulated deficit |
|
|
(1,209 |
) |
|
|
17,363 |
|
|
|
16,154 |
|
Accumulated other comprehensive income |
|
|
- |
|
|
|
(6,937 |
) |
|
|
(6,937 |
) |
TOTAL STOCKHOLDERS’ EQUITY/(DEFICIT) |
|
|
(153 |
) |
|
|
44,040 |
|
|
|
43,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY/(DEFICIT) |
|
$ |
8,587 |
|
|
$ |
112,776 |
|
|
$ |
121,363 |
|
|
|
For the three months ended December 31, 2016 |
|
STATEMENTS OF OPERATIONS AND STATEMENTS OF OTHER COMPREHENSIVE INCOME/(LOSS) (RECAST) |
|
As previously reported |
|
|
Recast |
|
|
As recasted |
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
Fee and commission income |
|
$ |
- |
|
|
$ |
1,116 |
|
|
$ |
1,116 |
|
Net gain on trading securities |
|
|
- |
|
|
|
1,164 |
|
|
|
1,164 |
|
Interest income, net |
|
|
1 |
|
|
|
723 |
|
|
|
724 |
|
Net loss on foreign exchange operations |
|
|
- |
|
|
|
(138 |
) |
|
|
(138 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL REVENUE |
|
|
1 |
|
|
|
2,865 |
|
|
|
2,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
- |
|
|
|
1,120 |
|
|
|
1,120 |
|
Fee and commission expense |
|
|
- |
|
|
|
129 |
|
|
|
129 |
|
Operating expense |
|
|
100 |
|
|
|
2,361 |
|
|
|
2,461 |
|
Other expense, net |
|
|
- |
|
|
|
141 |
|
|
|
141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE |
|
|
100 |
|
|
|
3,751 |
|
|
|
3,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS BEFORE INCOME TAX |
|
|
(99 |
) |
|
|
(886 |
) |
|
|
(985 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
- |
|
|
|
413 |
|
|
|
413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
$ |
(99 |
) |
|
$ |
(473 |
) |
|
$ |
(572 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gain on investments available-for-sale, net of tax effect |
|
|
- |
|
|
|
(276 |
) |
|
|
(276 |
) |
Foreign currency translation adjustments, net of tax |
|
|
- |
|
|
|
453 |
|
|
|
453 |
|
COMPREHENSIVE LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
$ |
(99 |
) |
|
$ |
(296 |
) |
|
$ |
(395 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended December 31, 2016 |
|
STATEMENTS OF OPERATIONS AND STATEMENTS OF OTHER COMPREHENSIVE INCOME/(LOSS) (RECAST) |
|
As previously reported |
|
|
Recast |
|
|
As recasted |
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
Fee and commission income |
|
$ |
- |
|
|
$ |
2,462 |
|
|
$ |
2,462 |
|
Interest income |
|
|
3 |
|
|
|
1,707 |
|
|
|
1,710 |
|
Net gain on trading securities |
|
|
- |
|
|
|
4,583 |
|
|
|
4,583 |
|
Net gain on sale of fixed assets |
|
|
- |
|
|
|
28 |
|
|
|
28 |
|
Net gain on foreign exchange operations |
|
|
- |
|
|
|
296 |
|
|
|
296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL REVENUE |
|
|
3 |
|
|
|
9,076 |
|
|
|
9,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
- |
|
|
|
2,472 |
|
|
|
2,472 |
|
Fee and commission expense |
|
|
- |
|
|
|
216 |
|
|
|
216 |
|
Operating expense |
|
|
438 |
|
|
|
6,256 |
|
|
|
6,694 |
|
Other expense, net |
|
|
- |
|
|
|
267 |
|
|
|
267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE |
|
|
438 |
|
|
|
9,211 |
|
|
|
9,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS BEFORE INCOME TAX |
|
|
(435 |
) |
|
|
(135 |
) |
|
|
(570 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
- |
|
|
|
960 |
|
|
|
960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS)/INCOME BEFORE NONCONTROLLING INTERESTS |
|
$ |
(435 |
) |
|
$ |
825 |
|
|
$ |
390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interest in subsidiary |
|
|
- |
|
|
|
7 |
|
|
|
7 |
|
NET (LOSS)/INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
|
(435 |
) |
|
|
818 |
|
|
|
383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gain on investments available-for-sale, net of tax effect |
|
|
- |
|
|
|
(270 |
) |
|
|
(270 |
) |
Foreign currency translation adjustments, net of tax |
|
|
- |
|
|
|
1,933 |
|
|
|
1,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME/(LOSS) BEFORE NONCONTROLLING INTERESTS |
|
|
(435 |
) |
|
|
2,488 |
|
|
|
2,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Comprehensive income attributable to noncontrolling interest in subsidiary |
|
|
- |
|
|
|
7 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE (LOSS)/INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
$ |
(435 |
) |
|
$ |
2,481 |
|
|
$ |
2,046 |
|
|