Schedule of net gain on foreign exchange operations |
As of March 31, 2022 and 2021, the major classes of assets and liabilities from discontinued operations included the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
March 31, 2021 |
Cash and cash equivalents |
428,480 |
|
|
531,791 |
|
Restricted cash |
28,406 |
|
|
27,594 |
|
Trading securities |
122,497 |
|
|
148,642 |
|
Brokerage and other receivables, net |
210,087 |
|
|
15,575 |
|
Loans issued |
2,395 |
|
|
2,041 |
|
Other assets |
33,554 |
|
|
22,405 |
|
|
|
|
|
Total assets held for sale |
825,419
|
|
|
748,048
|
|
|
|
|
|
Customer liabilities |
701,584 |
|
|
573,181 |
|
Debt securities issued |
64,637 |
|
|
37,095 |
|
Securities repurchase agreement obligations |
32,469 |
|
|
51,997 |
|
Other liabilities |
13,788 |
|
|
14,295 |
|
|
|
|
|
Total liabilities held for sale |
812,478
|
|
|
676,568
|
|
The results of operations for discontinued operations for the years ended March 31, 2022, 2021 and 2020, consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
March 31, 2022
|
|
Year ended
March 31, 2021
|
|
Year ended
March 31, 2020
|
Fee and commission income |
69,742 |
|
|
52,780 |
|
|
24,390 |
|
Net (loss)/gain on trading securities |
(78,674) |
|
|
20,275 |
|
|
6,591 |
|
Interest income |
28,399 |
|
|
11,221 |
|
|
5,639 |
|
Net gain/(loss) on foreign exchange operations |
(39,672) |
|
|
2,285 |
|
|
2,027 |
|
Net gain/(loss) on derivative |
— |
|
|
39 |
|
|
(138) |
|
|
|
|
|
|
|
Total revenue, net |
(20,205) |
|
|
86,600
|
|
|
38,509
|
|
|
|
|
|
|
|
Fee and commission expense |
7,988 |
|
|
7,122 |
|
|
2,521 |
|
Interest expense |
10,450 |
|
|
8,760 |
|
|
2,199 |
|
Operating expense |
73,029 |
|
|
41,981 |
|
|
34,312 |
|
Provision for impairment losses |
779 |
|
|
45 |
|
|
90 |
|
Other (income)/expense, net |
4,748 |
|
|
174 |
|
|
345 |
|
|
|
|
|
|
|
Total expense |
96,994
|
|
|
58,082
|
|
|
39,467
|
|
|
|
|
|
|
|
(Loss)/Income before income tax |
(117,199) |
|
|
28,518
|
|
|
(958) |
|
The net cash flows from/(used in) operating and investing activities from discontinued operations for years ended March 31, 2022, 2021 and 2020, consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Years Ended |
|
March 31, 2022 |
|
March 31, 2021 |
|
March 31, 2020 |
Cash Flows (Used In)/From Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/income from discontinued operations |
$ |
(104,195) |
|
|
$ |
21,783
|
|
|
$ |
(2,028) |
|
|
|
|
|
|
|
Adjustments to reconcile net income from operating activities: |
|
|
|
|
|
Depreciation and amortization |
2,035 |
|
|
1,745 |
|
|
1,553 |
|
Noncash lease expense |
4,932 |
|
|
3,826 |
|
|
3,570 |
|
Impairment of Freedom Bank RU goodwill |
723 |
|
|
— |
|
|
— |
|
Impairment of Zerich goodwill |
810 |
|
|
— |
|
|
— |
|
Loss on sale of fixed assets |
— |
|
|
— |
|
|
201 |
|
Client base write-off |
3,125 |
|
|
— |
|
|
— |
|
Change in deferred taxes |
(12,634) |
|
|
1,170 |
|
|
371 |
|
Stock compensation expense |
7,887 |
|
|
1,033 |
|
|
2,202 |
|
Unrealized (gain)/loss on trading securities |
51,652 |
|
|
(425) |
|
|
(2,705) |
|
Net change in accrued interest |
354 |
|
|
(1,921) |
|
|
396 |
|
Allowances/(recovery) for receivables |
771 |
|
|
41 |
|
|
96 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
Trading securities |
(39,354) |
|
|
(100,133) |
|
|
(2,159) |
|
Brokerage and other receivables |
(218,852) |
|
|
28,845 |
|
|
(30,967) |
|
Other assets |
(3,684) |
|
|
(1,292) |
|
|
(442) |
|
Securities sold, not yet purchased – at fair value |
239 |
|
|
23 |
|
|
— |
|
Brokerage customer liabilities |
198,608 |
|
|
392,855 |
|
|
70,146 |
|
Current income tax liability |
(637) |
|
|
658 |
|
|
— |
|
Trade payables |
(370) |
|
|
230 |
|
|
(2,311) |
|
Lease liabilities |
(5,166) |
|
|
(3,854) |
|
|
(3,768) |
|
Other liabilities |
1,256 |
|
|
2,433 |
|
|
(10) |
|
Net cash flows (used in)/from operating activities from discontinued operations |
(112,500) |
|
|
347,017
|
|
|
34,145
|
|
|
|
|
|
|
|
Cash Flows (Used In)/From Investing Activities |
|
|
|
|
|
Purchase of fixed assets |
(2,881) |
|
|
(2,137) |
|
|
(2,766) |
|
Proceeds from sale of fixed assets |
— |
|
|
76 |
|
|
284 |
|
Purchase of intangible assets |
(557) |
|
|
— |
|
|
— |
|
Net change in loans issued to customers |
(945) |
|
|
(171) |
|
|
(977) |
|
Net cash flows (used in)/from investing activities from discontinued operations |
(4,383) |
|
|
(2,232) |
|
|
(3,459) |
|
|