Revision of Financial Statement |
When preparing the condensed consolidated financial statements for
the three and six months ended September 30, 2017, management determined that certain amounts included in the Company’s March
31, 2017 consolidated financial statements required revision, due to closing of the acquisition of Freedom RU on June 29, 2017,
which was deemed to be an entity under common control with the Company. The previously issued Consolidated Balance Sheet as of
March 31, 2017 and Condensed Consolidated Statement of Operations and Statements of Other Comprehensive income for the three-month
and six-month period ended September 30, 2016 have been revised as follows:
|
|
March 31, 2017 |
|
BALANCE SHEETS (RECAST)
|
|
As previously reported |
|
|
Revision |
|
|
As revised |
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
51 |
|
|
$ |
21,780 |
|
|
$ |
21,831 |
|
Restricted cash |
|
|
8,534 |
|
|
|
4,085 |
|
|
|
12,619 |
|
Trading securities |
|
|
- |
|
|
|
81,575 |
|
|
|
81,575 |
|
Available-for-sale securities, at fair value |
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
Brokerage and other receivables |
|
|
- |
|
|
|
481 |
|
|
|
481 |
|
Other assets |
|
|
- |
|
|
|
691 |
|
|
|
691 |
|
Deferred tax assets |
|
|
- |
|
|
|
1,026 |
|
|
|
1,026 |
|
Fixed assets |
|
|
2 |
|
|
|
1,039 |
|
|
|
1,041 |
|
Goodwill |
|
|
- |
|
|
|
981 |
|
|
|
981 |
|
Loans issued |
|
|
- |
|
|
|
65 |
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
8,587 |
|
|
$ |
111,725 |
|
|
$ |
120,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
$ |
- |
|
|
$ |
495 |
|
|
$ |
495 |
|
Debt securities issued |
|
|
- |
|
|
|
3,459 |
|
|
|
3,459 |
|
Customer liabilities |
|
|
- |
|
|
|
7,543 |
|
|
|
7,543 |
|
Current income tax liability |
|
|
- |
|
|
|
149 |
|
|
|
149 |
|
Trade payables |
|
|
206 |
|
|
|
29 |
|
|
|
235 |
|
Deferred distribution payments |
|
|
8,534 |
|
|
|
- |
|
|
|
8,534 |
|
Securities repurchase agreement obligation |
|
|
- |
|
|
|
56,289 |
|
|
|
56,289 |
|
Other liabilities |
|
|
- |
|
|
|
372 |
|
|
|
372 |
|
TOTAL LIABILITIES |
|
|
8,740 |
|
|
|
68,336 |
|
|
|
77,076 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common stock |
|
|
280 |
|
|
|
(269 |
) |
|
|
11 |
|
Additional paid in capital |
|
|
776 |
|
|
|
32,488 |
|
|
|
33,264 |
|
Retained earnings |
|
|
(1,209 |
) |
|
|
18,069 |
|
|
|
16,860 |
|
Accumulated other comprehensive income |
|
|
- |
|
|
|
(6,899 |
) |
|
|
(6,899 |
) |
TOTAL STOCKHOLDERS’ EQUITY |
|
|
(153 |
) |
|
|
43,389 |
|
|
|
43,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
8,587 |
|
|
$ |
111,725 |
|
|
$ |
120,312 |
|
|
|
For the three months ended September 30, 2016 |
|
STATEMENTS OF OPERATIONS AND STATEMENTS OF OTHER COMPREHENSIVE INCOME (RECAST) |
|
As previously reported |
|
|
Revision |
|
|
As reported |
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
Fee and commission income |
|
$ |
- |
|
|
$ |
898 |
|
|
$ |
898 |
|
Net gain on trading securities |
|
|
- |
|
|
|
3,700 |
|
|
|
3,700 |
|
Interest income |
|
|
1 |
|
|
|
248 |
|
|
|
249 |
|
Net gain on sale of fixed assets |
|
|
- |
|
|
|
28 |
|
|
|
28 |
|
Net gain on foreign exchange operations |
|
|
- |
|
|
|
344 |
|
|
|
344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL REVENUE |
|
|
1 |
|
|
|
5,218 |
|
|
|
5,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
- |
|
|
|
782 |
|
|
|
782 |
|
Fee and commission expense |
|
|
- |
|
|
|
70 |
|
|
|
70 |
|
Operating expense |
|
|
86 |
|
|
|
1,948 |
|
|
|
2,034 |
|
Other expense, net |
|
|
- |
|
|
|
79 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE |
|
|
86 |
|
|
|
2,879 |
|
|
|
2,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS)/INCOME BEFORE INCOME TAX |
|
|
(85 |
) |
|
|
2,339 |
|
|
|
2,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
- |
|
|
|
84 |
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS)/INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
$ |
(85 |
) |
|
$ |
2,423 |
|
|
$ |
2,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gain on investments available-for-sale, net of tax effect |
|
|
- |
|
|
|
3 |
|
|
|
3 |
|
Foreign currency translation adjustments, net of tax |
|
|
- |
|
|
|
434 |
|
|
|
434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE (LOSS)/INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
$ |
(85 |
) |
|
$ |
2,860 |
|
|
$ |
2,775 |
|
|
|
For the six months ended September 30, 2016 |
|
STATEMENTS OF OPERATIONS AND STATEMENTS OF OTHER COMPREHENSIVE INCOME (RECAST) |
|
As previously reported |
|
|
Revision |
|
|
As reported |
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
Fee and commission income |
|
$ |
- |
|
|
$ |
1,393 |
|
|
$ |
1,393 |
|
Net gain on trading securities |
|
|
- |
|
|
|
3,419 |
|
|
|
3,419 |
|
Interest income |
|
|
2 |
|
|
|
984 |
|
|
|
986 |
|
Net gain on sale of fixed assets |
|
|
- |
|
|
|
28 |
|
|
|
28 |
|
Net gain on foreign exchange operations |
|
|
- |
|
|
|
434 |
|
|
|
434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL REVENUE |
|
|
2 |
|
|
|
6,258 |
|
|
|
6,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
- |
|
|
|
1,352 |
|
|
|
1,352 |
|
Fee and commission expense |
|
|
- |
|
|
|
134 |
|
|
|
134 |
|
Operating expense |
|
|
338 |
|
|
|
3,753 |
|
|
|
4,091 |
|
Other expense, net |
|
|
- |
|
|
|
127 |
|
|
|
127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE |
|
|
338 |
|
|
|
5,366 |
|
|
|
5,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS)/INCOME BEFORE INCOME TAX |
|
|
(336 |
) |
|
|
892 |
|
|
|
556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
- |
|
|
|
547 |
|
|
|
547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS)/INCOME BEFORE NONCONTROLLING INTERESTS |
|
$ |
(336 |
) |
|
$ |
1,439 |
|
|
$ |
1,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interest in subsidiary |
|
|
- |
|
|
|
7 |
|
|
|
7 |
|
NET (LOSS)/INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
|
(336 |
) |
|
|
1,432 |
|
|
|
1,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gain on investments available-for-sale, net of tax effect |
|
|
- |
|
|
|
6 |
|
|
|
6 |
|
Foreign currency translation adjustments, net of tax |
|
|
- |
|
|
|
1,481 |
|
|
|
1,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE (LOSS)/INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
$ |
(336 |
) |
|
$ |
2,919 |
|
|
$ |
2,583 |
|
|