Quarterly report pursuant to Section 13 or 15(d)

Revision of Financial Statement

v3.10.0.1
Revision of Financial Statement
3 Months Ended
Jun. 30, 2018
Accounting Changes and Error Corrections [Abstract]  
Revision of Financial Statement

When preparing the condensed consolidated financial statements as of and for the three months ended June 30, 2018, management determined that certain amounts included in the Company’s condensed consolidated financial statements as of March 31, 2018 and for the three months ended June 30, 2017 required revision, due to closing of the acquisition of Freedom RU on June 29, 2017, and Freedom CY on November 1, 2017 and the closing of the mergers of Nettrader LLC (“Nettrader”) in May 2018 and Asyl Invest JSC (“Asyl”) in April 2018, which were deemed to be entities under common control with the Company.

 

Certain reclassifications also have been made to the prior year’s consolidated financial statements to enhance comparability with the current year’s consolidated financial statements following the increase in intangible assets of the Company related to acquisition of the Tradernet trading platform. As a result, certain line items have been amended in the Condensed Consolidated Balance Sheets. Comparative figures have been adjusted to conform to the current period’s presentation.

 

The previously issued Condensed Consolidated Balance Sheet as of March 31, 2018, and Condensed Consolidated Statement of Operations and Statements of Other Comprehensive Income for the three months ended June 30, 2017 have been revised as follows:

 

    As of March 31, 2018  
 BALANCE SHEETS (RECAST)   As previously reported     Recast     As recasted  
                   
ASSETS                  
Cash and cash equivalents   $ 64,531     $ 1,200     $ 65,731  
Restricted cash     13,671       8,291       21,962  
Trading securities     212,319       276       212,595  
Available-for-sale securities, at fair value     2       238       240  
Brokerage and other receivables, net     21,109       3,745       24,854  
Loans issued     8,754       -       8,754  
Deferred tax assets     1,046       (274 )     772  
Fixed assets, net     2,362       209       2,571  
Intangible assets, net     -       5,531       5,531  
Goodwill     1,798       1,490       3,288  
Other assets, net     4,494       79       4,573  
TOTAL ASSETS   $ 330,086     $ 20,785     $ 350,871  
                         
LIABILITIES AND STOCKHOLDERS’ EQUITY                        
                         
Securities sold, not yet purchased - at fair value   $ 1,135     $ -     $ 1,135  
Loans received     7,143       -       7,143  
Debt securities issued     10,840       382       11,222  
Customer liabilities     21,855       8,817       30,672  
Trade payables     8,998       15       9,013  
Deferred distribution payments     8,534       -       8,534  
Securities repurchase agreement obligation     154,775       -       154,775  
Deferred income tax liabilities     387       (387 )     -  
Other liabilities     1,319       57       1,376  
TOTAL LIABILITIES     214,986       8,884       223,870  
                         
STOCKHOLDERS’ EQUITY                        
                         
Preferred stock     -       -       -  
Common stock     58       -       58  
Additional paid in capital     87,049       13,131       100,180  
Retained earnings     35,387       (1,067 )     34,320  
Accumulated other comprehensive loss     (7,394 )     (163 )     (7,557 )
TOTAL STOCKHOLDERS’ EQUITY     115,100       11,901       127,001  
                         
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 330,086     $ 20,785     $ 350,871  

 

    For the three months ended June 30, 2017  
STATEMENTS OF OPERATIONS AND STATEMENTS OF OTHER COMPREHENSIVE INCOME (RECAST)   As previously reported     Recast     As recasted  
                   
Revenue:                  
Fee and commission income   $ 2,855     $ 202     $ 3,057  
Net gain on trading securities     7,009       122       7,131  
Interest income     2,584       63       2,647  
Net gain on derivatives     490       -       490  
Net gain on foreign exchange operations     617       42       659  
                         
TOTAL REVENUE, NET     13,555       429       13,984  
                         
Expense:                        
Interest expense     1,987       43       2,030  
Fee and commission expense     238       51       289  
Operating expense     2,911       752       3,663  
Other expense, net     78       (33 )     45  
                         
TOTAL EXPENSE     5,214       813       6,027  
                         
NET INCOME BEFORE INCOME TAX     8,341       (384 )     7,957  
                         
Income tax benefit     31       2       33  
                         
NET INCOME   $ 8,372     $ (382 )   $ 7,990  
                         
OTHER COMPREHENSIVE INCOME                        
Change in unrealized gain on investments available-for-sale, net of tax effect   $ -     $ (59 )   $ (59 )
Foreign currency translation adjustments, net of tax     (1,758 )     (411 )     (2,169 )
                         
COMPREHENSIVE INCOME   $ 6,614     $ (852 )   $ 5,762