SEGMENT REPORTING |
NOTE 24 – SEGMENT REPORTING
The Company historically operated as a single operating segment. Subsequent to the initial issuance of these financial statements, with the planned restructuring of the Company's operations and divestiture of Russian subsidiaries, coupled with the continued expansion, there was an election to reorganize operations geographically into five regional segments: Central Asia, Europe, United States, Middle East/Caucasus and Russia. The Company's CODM do not review inter-segment revenues as part of Segment reporting.
Due to the restatements as discussed in Note 4, the Company has also restated its segment reporting to align with the changes in reportable segments subsequent to the initial issuance of these financial statements. Restated segment information was provided to CODM in their reports.
The following tables summarize the Company's Statement of Operations and Statements of Other Comprehensive Income by its geographic segments. Intercompany balances were eliminated for separate disclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2021 (Restated) |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income (1)
|
$ |
6,993 |
|
|
$ |
83,162 |
|
|
$ |
1,256 |
|
|
— |
|
|
91,411 |
|
Net gain on trading securities |
6,432 |
|
|
481 |
|
|
101 |
|
|
— |
|
|
7,014 |
|
Interest income |
19,845 |
|
|
4,940 |
|
|
14 |
|
|
— |
|
|
24,799 |
|
Net gain/(loss) on foreign exchange operations |
1,747 |
|
|
(437) |
|
|
(209) |
|
|
5 |
|
|
1,106 |
|
Net (loss)/ gain on derivative |
(314) |
|
|
— |
|
|
|
|
|
|
(314) |
|
TOTAL REVENUE, NET |
34,703
|
|
|
88,146
|
|
|
1,162
|
|
|
5
|
|
|
124,016
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
2,381 |
|
|
18,106 |
|
|
153 |
|
|
— |
|
|
20,640 |
|
Interest expense |
14,097 |
|
|
3,919 |
|
|
418 |
|
|
— |
|
|
18,434 |
|
Operating expense / (income) |
11,909 |
|
|
10,517 |
|
|
5,903 |
|
|
(86) |
|
|
28,243 |
|
Provision for impairment losses |
— |
|
|
— |
|
|
32 |
|
|
— |
|
|
32 |
|
Other income /(expense) , net |
(83) |
|
|
(13) |
|
|
|
|
2 |
|
|
(94) |
|
TOTAL EXPENSE |
28,304
|
|
|
32,529
|
|
|
6,506
|
|
|
(84) |
|
|
67,255
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME BEFORE INCOME TAX |
$ |
6,399
|
|
|
$ |
55,617
|
|
|
$ |
(5,344) |
|
|
89
|
|
|
$ |
56,761
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
1,294 |
|
|
(7,176) |
|
|
4,114 |
|
|
— |
|
|
(1,768) |
|
NET PROFIT/(LOSS) |
$ |
7,693
|
|
|
$ |
48,441
|
|
|
$ |
(1,230) |
|
|
89
|
|
|
$ |
54,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2021 (Restated) |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income (1)
|
$ |
18,258 |
|
|
$ |
241,066 |
|
|
$ |
3,391 |
|
|
— |
|
|
262,715 |
|
Net gain/(loss) on trading securities |
16,102 |
|
|
179,473 |
|
|
(305) |
|
|
— |
|
|
195,270 |
|
Interest income |
51,250 |
|
|
8,015 |
|
|
74 |
|
|
— |
|
|
59,339 |
|
Net gain/(loss) on foreign exchange operations |
4,472 |
|
|
(497) |
|
|
(207) |
|
|
5 |
|
|
3,773 |
|
Net (loss)/ gain on derivative |
(1,028) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,028) |
|
TOTAL REVENUE, NET |
89,054
|
|
|
428,057
|
|
|
2,953
|
|
|
5
|
|
|
520,069
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
3,797 |
|
|
56,946 |
|
|
503 |
|
|
— |
|
|
61,246 |
|
Interest expense |
35,891 |
|
|
7,422 |
|
|
1,119 |
|
|
— |
|
|
44,432 |
|
Operating expense |
29,099 |
|
|
20,089 |
|
|
14,275 |
|
|
81 |
|
|
63,544 |
|
Provision for impairment losses |
571 |
|
|
11 |
|
|
32 |
|
|
— |
|
|
614 |
|
Other income/(expense), net |
503 |
|
|
(21) |
|
|
— |
|
|
(2) |
|
|
480 |
|
TOTAL EXPENSE |
69,861
|
|
|
84,447
|
|
|
15,929
|
|
|
79
|
|
|
170,316
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME BEFORE INCOME TAX |
19,193
|
|
|
343,610
|
|
|
(12,976) |
|
|
(74) |
|
|
349,753
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense)/ benefit |
1,324 |
|
|
(21,190) |
|
|
(19,114) |
|
|
— |
|
|
(38,980) |
|
NET PROFIT/(LOSS) |
20,517
|
|
|
322,420
|
|
|
(32,090) |
|
|
(74) |
|
|
310,773
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2020 (Restated) |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Total |
Fee and commission income |
3,445 |
|
|
54,629 |
|
|
25 |
|
|
58,099 |
|
Net gain on trading securities |
6,768 |
|
|
28 |
|
|
7,176 |
|
|
13,972 |
|
Interest income |
2,980 |
|
|
2,031 |
|
|
213 |
|
|
5,224 |
|
Net gain/(loss) on foreign exchange operations |
295 |
|
|
88 |
|
|
(280) |
|
|
103 |
|
Net (loss)/ gain on derivative |
946 |
|
|
— |
|
|
— |
|
|
946 |
|
|
14,434
|
|
|
56,776
|
|
|
7,134
|
|
|
78,344
|
|
TOTAL REVENUE, NET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
332 |
|
|
17,874 |
|
|
89 |
|
|
18,295 |
|
Interest expense |
1,603 |
|
|
1,096 |
|
|
524 |
|
|
3,223 |
|
Operating expense |
4,776 |
|
|
4,070 |
|
|
1,492 |
|
|
10,338 |
|
Provision for impairment losses |
952 |
|
|
— |
|
|
— |
|
|
952 |
|
Other income/ (expense), net |
16 |
|
|
(1) |
|
|
— |
|
|
15 |
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE |
7,679
|
|
|
23,039
|
|
|
2,105
|
|
|
32,823
|
|
|
|
|
|
|
|
|
|
NET INCOME BEFORE INCOME TAX |
6,755
|
|
|
33,737
|
|
|
5,029
|
|
|
45,521
|
|
|
|
|
|
|
|
|
|
Income tax (expense)/benefit |
(3) |
|
|
(3,548) |
|
|
(3,048) |
|
|
(6,599) |
|
NET PROFIT/(LOSS) |
6,752
|
|
|
30,189
|
|
|
1,981
|
|
|
38,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2020 (Restated) |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Total |
Fee and commission income |
11,754 |
|
|
124,208 |
|
|
25 |
|
|
135,987 |
|
Net gain on trading securities |
12,117 |
|
|
87 |
|
|
7,039 |
|
|
19,243 |
|
Interest income |
8,379 |
|
|
2,731 |
|
|
652 |
|
|
11,762 |
|
Net gain/(loss) on foreign exchange operations |
605 |
|
|
(238) |
|
|
(225) |
|
|
142 |
|
Net (loss)/ gain on derivative |
61 |
|
|
— |
|
|
— |
|
|
61 |
|
|
|
|
|
|
|
|
|
TOTAL REVENUE, NET |
32,916
|
|
|
126,788
|
|
|
7,491
|
|
|
167,195
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
618 |
|
|
44,927 |
|
|
226 |
|
|
45,771 |
|
Interest expense |
5,020 |
|
|
2,018 |
|
|
1,764 |
|
|
8,802 |
|
Operating expense |
12,640 |
|
|
6,671 |
|
|
2,925 |
|
|
22,236 |
|
Provision for impairment losses |
770 |
|
|
404 |
|
|
399 |
|
|
1,573 |
|
Other income/(expense), net |
(41) |
|
|
(16) |
|
|
— |
|
|
(57) |
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE |
19,007
|
|
|
54,004
|
|
|
5,314
|
|
|
78,325
|
|
|
|
|
|
|
|
|
|
NET INCOME BEFORE INCOME TAX |
13,909
|
|
|
72,784
|
|
|
2,177
|
|
|
88,870
|
|
|
|
|
|
|
|
|
|
Income tax (expense)/benefit |
(6) |
|
|
(7,381) |
|
|
(4,311) |
|
|
(11,698) |
|
NET PROFIT/(LOSS) |
13,903
|
|
|
65,403
|
|
|
(2,134) |
|
|
77,172
|
|
(1) All trading of U.S. and European exchange traded and OTC securities by all of the Company's securities brokerage firms, excluding PrimeEx, are routed to and executed through Freedom EU and all fee and commission income for those transactions is recognized at Freedom EU.
The following tables summarize the Company's total asset and total liabilities by its geographic segments. Intercompany balances were eliminated for separate disclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 (Restated) |
|
Central Asia |
Europe |
U.S. |
Middle East/Caucasus |
Held for Sale |
Total |
|
|
|
|
|
|
|
Total assets |
1,157,484 |
|
622,309 |
|
27,219 |
|
387 |
|
919,592 |
|
2,726,991 |
|
|
|
|
|
|
|
|
Total liabilities |
905,796 |
|
344,521 |
|
75,279 |
|
178 |
|
809,727 |
|
2,135,501 |
|
Net assets |
$ |
251,688
|
|
$ |
277,788
|
|
$ |
(48,060) |
|
$ |
209
|
|
$ |
109,865
|
|
$ |
591,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 (Restated) |
|
Central Asia |
Europe |
U.S. |
Middle East/Caucasus |
Held for Sale |
Total |
|
|
|
|
|
|
|
Total assets |
714,380 |
|
591,072 |
|
46,682 |
|
140 |
|
748,048 |
|
2,100,322 |
|
|
|
|
|
|
|
|
Total liabilities |
557,747 |
|
530,227 |
|
60,117 |
|
3 |
|
676,568 |
|
1,824,662 |
|
Net assets |
$ |
156,633
|
|
$ |
60,845
|
|
$ |
(13,435) |
|
$ |
137
|
|
$ |
71,480
|
|
$ |
275,660
|
|
|