Schedule of Segment Reporting Information, by Segment |
The following tables summarize the Company's Statement of Operations and Statements of Other Comprehensive Income by its geographic segments. Intercompany balances were eliminated for separate disclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30, 2022 (Restated) |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income (1)
|
$ |
8,250 |
|
|
$ |
80,062 |
|
|
$ |
1,134 |
|
|
$ |
— |
|
|
$ |
89,446 |
|
Net gain/(loss) on trading securities |
21,589 |
|
|
(15,425) |
|
|
(1,731) |
|
|
— |
|
|
4,433 |
|
Net realized loss on investments available for sale |
(593) |
|
|
— |
|
|
— |
|
|
— |
|
|
(593) |
|
Interest income |
39,852 |
|
|
4,269 |
|
|
4,442 |
|
|
— |
|
|
48,563 |
|
Income from insurance activity |
24,241 |
|
|
— |
|
|
— |
|
|
— |
|
|
24,241 |
|
Net gain/(loss) on foreign exchange operations |
4,267 |
|
|
570 |
|
|
(234) |
|
|
(10) |
|
|
4,593 |
|
Net gain on derivative |
1,266 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,266 |
|
TOTAL REVENUE, NET |
98,872
|
|
|
69,476
|
|
|
3,611
|
|
|
(10) |
|
|
171,949
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
10,714 |
|
|
12,427 |
|
|
153 |
|
|
21 |
|
|
23,315 |
|
Interest expense |
31,968 |
|
|
2,696 |
|
|
5,407 |
|
|
— |
|
|
40,071 |
|
Expenses related to Insurance activity |
16,692 |
|
|
— |
|
|
— |
|
|
— |
|
|
16,692 |
|
Operating expense |
20,767 |
|
|
11,565 |
|
|
5,267 |
|
|
400 |
|
|
37,999 |
|
Provision for impairment losses/(recoveries) |
2,431 |
|
|
— |
|
|
(3) |
|
|
— |
|
|
2,428 |
|
Other expense/(income), net |
(500) |
|
|
2 |
|
|
(6) |
|
|
(57) |
|
|
(561) |
|
TOTAL EXPENSE |
82,072
|
|
|
26,690
|
|
|
10,818
|
|
|
364
|
|
|
119,944
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME BEFORE INCOME TAX |
16,800
|
|
|
42,786
|
|
|
(7,207) |
|
|
(374) |
|
|
52,005
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
(61) |
|
|
(7,223) |
|
|
(1,605) |
|
|
10 |
|
|
(8,879) |
|
NET PROFIT/(LOSS) |
$ |
16,739
|
|
|
$ |
35,563
|
|
|
$ |
(8,812) |
|
|
$ |
(364) |
|
|
$ |
43,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30, 2021 (Restated) |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Middle East/Caucasus |
|
Total |
Fee and commission income |
$ |
6,159 |
|
|
$ |
70,987 |
|
|
$ |
969 |
|
|
$ |
— |
|
|
$ |
78,115 |
|
Net gain/(loss) on trading securities |
8,942 |
|
|
42 |
|
|
(302) |
|
|
— |
|
|
8,682 |
|
Net realized loss on investments available for sale |
(31) |
|
|
— |
|
|
— |
|
|
— |
|
|
(31) |
|
Interest income |
20,926 |
|
|
1,265 |
|
|
47 |
|
|
— |
|
|
22,238 |
|
Income from insurance activity |
14,076 |
|
|
|
|
|
|
— |
|
|
14,076 |
|
Net gain/(loss) on foreign exchange operations |
1,470 |
|
|
(226) |
|
|
(36) |
|
|
— |
|
|
1,208 |
|
Net loss on derivative |
(59) |
|
|
— |
|
|
— |
|
|
— |
|
|
(59) |
|
|
|
|
|
|
|
|
|
|
|
TOTAL REVENUE, NET |
51,483
|
|
|
72,068
|
|
|
678
|
|
|
—
|
|
|
124,229
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
2,532 |
|
|
18,480 |
|
|
182 |
|
|
— |
|
|
21,194 |
|
Interest expense |
12,268 |
|
|
1,698 |
|
|
280 |
|
|
— |
|
|
14,246 |
|
Expense from insurance activity |
11,296 |
|
|
— |
|
|
— |
|
|
— |
|
|
11,296 |
|
Operating expense |
11,128 |
|
|
4,792 |
|
|
3,466 |
|
|
35 |
|
|
19,421 |
|
Provision for impairment losses |
255 |
|
|
12 |
|
|
— |
|
|
— |
|
|
267 |
|
Other expense, net |
49 |
|
|
(39) |
|
|
— |
|
|
— |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE |
37,528
|
|
|
24,943
|
|
|
3,928
|
|
|
35
|
|
|
66,434
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME BEFORE INCOME TAX |
13,955
|
|
|
47,125
|
|
|
(3,250) |
|
|
(35) |
|
|
57,795
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense)/benefit |
(114) |
|
|
(5,862) |
|
|
849 |
|
|
— |
|
|
(5,127) |
|
NET PROFIT/(LOSS) |
$ |
13,841
|
|
|
$ |
41,263
|
|
|
$ |
(2,401) |
|
|
$ |
(35) |
|
|
$ |
52,668
|
|
(1) All trading of U.S. and European exchange traded and OTC securities by all of the Company's securities brokerage firms, excluding PrimeEx, are routed to and executed through Freedom EU and all fee and commission income for those transactions is recognized at Freedom EU.
The following tables summarize the Company's total asset and total liabilities by its geographic segments. Intercompany balances were eliminated for separate disclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 (Recast) |
|
Central Asia |
Europe |
U.S. |
Middle East/Caucasus |
Held for Sale |
Total |
|
|
|
|
|
|
|
Total assets |
$ |
1,907,881 |
|
$ |
676,329 |
|
$ |
147,548 |
|
$ |
1,853 |
|
$ |
1,157,130 |
|
$ |
3,890,741 |
|
|
|
|
|
|
|
|
Total liabilities |
1,648,023 |
|
445,274 |
|
152,458 |
|
387 |
|
1,037,683 |
|
3,283,825 |
|
Net assets |
$ |
259,858
|
|
$ |
231,055
|
|
$ |
(4,910) |
|
$ |
1,466
|
|
$ |
119,447
|
|
$ |
606,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 (Recast) |
|
Central Asia |
Europe |
U.S. |
Middle East/Caucasus |
Held for Sale |
Total |
|
|
|
|
|
|
|
Total assets |
$ |
1,423,529 |
|
$ |
805,768 |
|
$ |
172,679 |
|
$ |
355 |
|
$ |
825,419 |
|
$ |
3,227,750 |
|
|
|
|
|
|
|
|
Total liabilities |
1,203,473 |
|
489,883 |
|
175,136 |
|
172 |
|
812,478 |
|
2,681,142 |
|
Net assets |
$ |
220,056
|
|
$ |
315,885
|
|
$ |
(2,457) |
|
$ |
183
|
|
$ |
12,941
|
|
$ |
546,608
|
|
|