Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash Flows From Operating Activities    
Net income $ 30,396 $ 34,259
Adjustments to reconcile net income from operating activities:    
Depreciation and amortization 6,114 4,154
Amortization of deferred acquisition costs 70,018 48,115
Noncash lease expense 4,046 2,868
Change in deferred taxes (5,463) (796)
Stock compensation expense 23,054 10,615
Unrealized (gain)/loss on trading securities (37,736) 64,943
Unrealized gain on derivatives 1,954 (8,150)
Net realized loss/(gain) on available-for-sale securities 174 (18)
Net change in accrued interest 19,796 69,821
Loss on sale of fixed assets (85) 0
Change in insurance reserves 59,624 40,958
Revaluation of investment in associates 79 0
Change in unused vacation reserves 1,266 1,009
Allowance for expected credit losses 4,822 (1,770)
Changes in operating assets and liabilities:    
Trading securities 227,270 (24,454)
Margin lending, brokerage and other receivables (including $27,252 and $15,797 changes from related parties) 449,567 399,425
Insurance contract assets 6,653 565
Other assets (100,070) (70,073)
Brokerage customer liabilities (including $101,411 and $40,843 changes from related parties) 49,788 260,972
Current income tax liability 10,283 7,492
Margin lending and trade payables (including $310 and $252 changes from related parties) (352,399) 26,888
Lease liabilities (3,850) (1,539)
Liabilities from insurance activity (5,191) (2,076)
Other liabilities 22,334 (4,941)
Net cash flows from operating activities 480,831 854,066
Cash Flows Used In Investing Activities    
Purchase of fixed assets and intangible assets (30,787) (24,178)
Net change in loans issued to customers (205,794) (2,591)
Purchase of available-for-sale securities, at fair value (40,740) (103,679)
Proceeds from sale of available-for-sale securities, at fair value 13,525 48,033
Purchase of held-to-maturity securities (239,241) 0
Capital contribution to investment in associate (20) (1,240)
Prepayment on acquisitions 0 (10,488)
Net cash flows used in investing activities (505,516) (94,685)
Cash Flows From Financing Activities    
Net repayment of securities repurchase agreement obligations (308,030) (54,912)
Proceeds from issuance of debt securities 199,204 0
Repurchase of debt securities 0 (29)
Net change in bank customer deposits 196,178 293,411
Repurchase of mortgage loans under the State Program (12,952) (13,001)
Funds received under state program for financing of mortgage loans 16,223 20,453
Net proceeds from/(repayment of) loans received 32,758 (388)
Net cash flows from financing activities 123,381 245,534
Effect of changes in foreign exchange rates on cash and cash equivalents (74,207) (114,815)
Effect of expected credit losses on cash and cash equivalents and restricted cash (393) 367
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 24,096 890,467
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD 1,644,770 1,007,721
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD 1,668,866 1,898,188
Astel    
Cash Flows Used In Investing Activities    
Consideration paid for acquisition of Astel Group Ltd (10,082) 0
Cash and cash equivalents received from acquisition of Astel Group Ltd 7,678 0
Comrun LLP ("ReKassa")    
Adjustments to reconcile net income from operating activities:    
Gain from sale of subsidiaries (1,613) 0
Cash Flows Used In Investing Activities    
Cash, cash equivalents disposed from sale of subsidiaries (55) 0
ITS Tech    
Adjustments to reconcile net income from operating activities:    
Gain from sale of subsidiaries 0 (4,201)
Cash Flows Used In Investing Activities    
Cash, cash equivalents disposed from sale of subsidiaries $ 0 $ (542)