Schedule of segment reporting information, by segment |
The following tables summarize the Company's Statement of Operations by its reportable segments for the periods presented. There are no revenues from transactions between the segments and intercompany balances have been eliminated in disclosures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2025 |
STATEMENT OF OPERATIONS |
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income |
$ |
105,825 |
|
|
$ |
(8,825) |
|
|
$ |
— |
|
|
$ |
10,642 |
|
|
$ |
107,642 |
|
Net gain on trading securities |
7,063 |
|
|
29,665 |
|
|
4,096 |
|
|
4,778 |
|
|
45,602 |
|
Interest income |
64,940 |
|
|
115,929 |
|
|
16,500 |
|
|
1,202 |
|
|
198,571 |
|
Insurance premiums earned, net of reinsurance |
— |
|
|
— |
|
|
153,257 |
|
|
— |
|
|
153,257 |
|
Net (loss)/gain on foreign exchange operations |
(2,445) |
|
|
(13,850) |
|
|
(142) |
|
|
3,544 |
|
|
(12,893) |
|
Net gain/(loss) on derivative |
50 |
|
|
16,900 |
|
|
— |
|
|
(1,491) |
|
|
15,459 |
|
Sales of goods and services |
— |
|
|
— |
|
|
— |
|
|
17,224 |
|
|
17,224 |
|
Other income |
827 |
|
|
6,423 |
|
|
308 |
|
|
1,003 |
|
|
8,561 |
|
TOTAL REVENUE, NET |
176,260
|
|
|
146,242
|
|
|
174,019
|
|
|
36,902
|
|
|
533,423
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
10,787 |
|
|
5,603 |
|
|
66,034 |
|
|
2,447 |
|
|
84,871 |
|
Interest expense |
16,082 |
|
|
79,237 |
|
|
2,629 |
|
|
15,462 |
|
|
113,410 |
|
Insurance claims incurred, net of reinsurance |
— |
|
|
— |
|
|
80,285 |
|
|
— |
|
|
80,285 |
|
Payroll and bonuses |
34,193 |
|
|
19,241 |
|
|
8,131 |
|
|
31,536 |
|
|
93,101 |
|
Professional services |
1,917 |
|
|
195 |
|
|
707 |
|
|
10,205 |
|
|
13,024 |
|
Stock compensation expense |
6,213 |
|
|
3,070 |
|
|
10,451 |
|
|
3,320 |
|
|
23,054 |
|
Advertising and sponsorship expense |
8,262 |
|
|
923 |
|
|
249 |
|
|
15,029 |
|
|
24,463 |
|
General and administrative expense |
10,788 |
|
|
12,316 |
|
|
2,074 |
|
|
16,797 |
|
|
41,975 |
|
(Recovery of)/allowance for expected credit losses |
(2,323) |
|
|
5,624 |
|
|
1,185 |
|
|
336 |
|
|
4,822 |
|
Cost of sales |
— |
|
|
— |
|
|
— |
|
|
13,903 |
|
|
13,903 |
|
TOTAL EXPENSE |
85,919
|
|
|
126,209
|
|
|
171,745
|
|
|
109,035
|
|
|
492,908
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAX |
$ |
90,341
|
|
|
$ |
20,033
|
|
|
$ |
2,274
|
|
|
$ |
(72,133) |
|
|
$ |
40,515
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
(15,993) |
|
|
(2,662) |
|
|
(4,118) |
|
|
12,654 |
|
|
(10,119) |
|
|
|
|
|
|
|
|
|
|
|
NET INCOME/(LOSS) |
$ |
74,348
|
|
|
$ |
17,371
|
|
|
$ |
(1,844) |
|
|
$ |
(59,479) |
|
|
$ |
30,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2024 |
STATEMENTS OF OPERATIONS |
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income |
$ |
97,943 |
|
|
$ |
2,796 |
|
|
$ |
115 |
|
|
$ |
14,635 |
|
|
$ |
115,489 |
|
Net gain/(loss) on trading securities |
874 |
|
|
(50,007) |
|
|
139 |
|
|
(3,108) |
|
|
(52,102) |
|
Interest income |
62,789 |
|
|
146,063 |
|
|
15,699 |
|
|
1,453 |
|
|
226,004 |
|
Insurance premiums earned, net of reinsurance |
— |
|
|
— |
|
|
129,408 |
|
|
— |
|
|
129,408 |
|
Net gain/(loss) on foreign exchange operations |
9,957 |
|
|
(19,695) |
|
|
1,120 |
|
|
16,707 |
|
|
8,089 |
|
Net gain on derivative |
876 |
|
|
11,618 |
|
|
— |
|
|
— |
|
|
12,494 |
|
Sales of goods and services |
— |
|
|
— |
|
|
— |
|
|
5,220 |
|
|
5,220 |
|
Other income |
2,477 |
|
|
427 |
|
|
782 |
|
|
6,711 |
|
|
10,397 |
|
TOTAL REVENUE, NET |
174,916
|
|
|
91,202
|
|
|
147,263
|
|
|
41,618
|
|
|
454,999
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
5,677 |
|
|
2,526 |
|
|
64,887 |
|
|
7,057 |
|
|
80,147 |
|
Interest expense |
34,621 |
|
|
99,887 |
|
|
3,883 |
|
|
7,327 |
|
|
145,718 |
|
Insurance claims incurred, net of reinsurance |
— |
|
|
— |
|
|
47,309 |
|
|
— |
|
|
47,309 |
|
Payroll and bonuses |
25,251 |
|
|
6,117 |
|
|
6,861 |
|
|
19,295 |
|
|
57,524 |
|
Professional services |
2,389 |
|
|
96 |
|
|
277 |
|
|
4,506 |
|
|
7,268 |
|
Stock compensation expense |
5,315 |
|
|
1,956 |
|
|
875 |
|
|
2,469 |
|
|
10,615 |
|
Advertising and sponsorship expense |
11,944 |
|
|
1,064 |
|
|
350 |
|
|
8,538 |
|
|
21,896 |
|
General and administrative expense |
10,213 |
|
|
12,385 |
|
|
5,218 |
|
|
12,594 |
|
|
40,410 |
|
Allowance for/(recovery of) expected credit losses |
(329) |
|
|
(1,121) |
|
|
325 |
|
|
(645) |
|
|
(1,770) |
|
Cost of sales |
— |
|
|
— |
|
|
— |
|
|
4,284 |
|
|
4,284 |
|
TOTAL EXPENSE |
95,081
|
|
|
122,910
|
|
|
129,985
|
|
|
65,425
|
|
|
413,401
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAX |
$ |
79,835
|
|
|
$ |
(31,708) |
|
|
$ |
17,278
|
|
|
$ |
(23,807) |
|
|
$ |
41,598
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense)/benefit |
(10,204) |
|
|
3,225 |
|
|
(3,475) |
|
|
3,115 |
|
|
(7,339) |
|
|
|
|
|
|
|
|
|
|
|
NET INCOME/(LOSS) |
$ |
69,631
|
|
|
$ |
(28,483) |
|
|
$ |
13,803
|
|
|
$ |
(20,692) |
|
|
$ |
34,259
|
|
The following tables summarize the Company's total assets and total liabilities by its business segments as of the dates presented. Intercompany balances have been eliminated for separate disclosure.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
|
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
4,227,175 |
|
|
$ |
4,236,036 |
|
|
$ |
750,319 |
|
|
$ |
476,223 |
|
|
$ |
9,689,753 |
|
Total liabilities |
3,282,684 |
|
|
3,745,873 |
|
|
599,347 |
|
|
832,790 |
|
|
8,460,694 |
|
|
|
|
|
|
|
|
|
|
|
Net assets |
$ |
944,491
|
|
|
$ |
490,163
|
|
|
$ |
150,972
|
|
|
$ |
(356,567) |
|
|
$ |
1,229,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
4,344,555 |
|
|
$ |
4,441,315 |
|
|
$ |
712,352 |
|
|
$ |
415,795 |
|
|
$ |
9,914,017 |
|
Total liabilities |
3,588,781 |
|
|
3,936,900 |
|
|
571,335 |
|
|
602,643 |
|
|
8,699,659 |
|
|
|
|
|
|
|
|
|
|
|
Net assets |
$ |
755,774
|
|
|
$ |
504,415
|
|
|
$ |
141,017
|
|
|
$ |
(186,848) |
|
|
$ |
1,214,358
|
|
The following table presents revenues for the three months ended June 30, 2025 and 2024, and long-lived assets as of June 30, 2025 and March 31, 2025, classified by the major geographic areas based on subsidiaries' location.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2025 |
Revenue |
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
Kazakhstan |
$ |
113,435 |
|
|
$ |
146,158 |
|
|
$ |
174,019 |
|
|
$ |
27,954 |
|
|
$ |
461,566 |
|
Armenia |
43,661 |
|
|
— |
|
|
— |
|
|
— |
|
|
43,661 |
|
Cyprus |
17,265 |
|
|
— |
|
|
— |
|
|
3,191 |
|
|
20,456 |
|
US |
909 |
|
|
— |
|
|
— |
|
|
4,872 |
|
|
5,781 |
|
Other |
990 |
|
|
84 |
|
|
— |
|
|
885 |
|
|
1,959 |
|
TOTAL REVENUE, NET |
$ |
176,260
|
|
|
$ |
146,242
|
|
|
$ |
174,019
|
|
|
$ |
36,902
|
|
|
$ |
533,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2024 |
Revenue |
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
Kazakhstan |
$ |
129,211 |
|
|
$ |
91,202 |
|
|
$ |
147,263 |
|
|
$ |
20,787 |
|
|
$ |
388,463 |
|
Armenia |
27,896 |
|
|
— |
|
|
— |
|
|
— |
|
|
27,896 |
|
US |
825 |
|
|
— |
|
|
— |
|
|
21,992 |
|
|
22,817 |
|
Cyprus |
16,698 |
|
|
— |
|
|
— |
|
|
(1,050) |
|
|
15,648 |
|
Other |
286 |
|
|
— |
|
|
— |
|
|
(111) |
|
|
175 |
|
TOTAL REVENUE, NET |
$ |
174,916
|
|
|
$ |
91,202
|
|
|
$ |
147,263
|
|
|
$ |
41,618
|
|
|
$ |
454,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2025 |
Long-lived assets |
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
Fixed assets, net |
$ |
20,763 |
|
|
$ |
53,603 |
|
|
$ |
6,674 |
|
|
$ |
131,623 |
|
|
$ |
212,663 |
|
Right-of-use assets |
19,458 |
|
|
9,114 |
|
|
2,559 |
|
|
8,500 |
|
|
39,631 |
|
TOTAL LONG-LIVED ASSETS |
$ |
40,221
|
|
|
$ |
62,717
|
|
|
$ |
9,233
|
|
|
$ |
140,123
|
|
|
$ |
252,294
|
|
|
|
|
|
|
|
|
|
|
|
Kazakhstan |
14,123 |
|
|
62,113 |
|
|
9,233 |
|
|
113,369 |
|
|
198,838 |
|
Cyprus |
14,753 |
|
|
— |
|
|
— |
|
|
23,488 |
|
|
38,241 |
|
USA |
4,076 |
|
|
— |
|
|
— |
|
|
2,391 |
|
|
6,467 |
|
Armenia |
6,227 |
|
|
— |
|
|
— |
|
|
— |
|
|
6,227 |
|
Other |
1,042 |
|
|
604 |
|
|
— |
|
|
875 |
|
|
2,521 |
|
TOTAL LONG-LIVED ASSETS |
$ |
40,221
|
|
|
$ |
62,717
|
|
|
$ |
9,233
|
|
|
$ |
140,123
|
|
|
$ |
252,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
Long-lived assets |
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
Fixed assets, net |
$ |
20,713 |
|
|
$ |
53,716 |
|
|
$ |
2,461 |
|
|
$ |
114,213 |
|
|
$ |
191,103 |
|
Right-of-use assets |
21,101 |
|
|
7,684 |
|
|
2,532 |
|
|
8,511 |
|
|
39,828 |
|
TOTAL LONG-LIVED ASSETS |
$ |
41,814
|
|
|
$ |
61,400
|
|
|
$ |
4,993
|
|
|
$ |
122,724
|
|
|
$ |
230,931
|
|
|
|
|
|
|
|
|
|
|
|
Kazakhstan |
15,241 |
|
|
60,863 |
|
|
4,993 |
|
|
97,608 |
|
|
178,705 |
|
Cyprus |
15,178 |
|
|
— |
|
|
— |
|
|
21,791 |
|
|
36,969 |
|
USA |
4,220 |
|
|
— |
|
|
— |
|
|
2,389 |
|
|
6,609 |
|
Armenia |
6,082 |
|
|
— |
|
|
— |
|
|
— |
|
|
6,082 |
|
Other |
1,093 |
|
|
537 |
|
|
— |
|
|
936 |
|
|
2,566 |
|
TOTAL LONG-LIVED ASSETS |
$ |
41,814
|
|
|
$ |
61,400
|
|
|
$ |
4,993
|
|
|
$ |
122,724
|
|
|
$ |
230,931
|
|
|