Revision of financial statements |
|
|
As of March 31, 2017 |
|
BALANCE SHEETS (RECAST) |
|
As previously reported |
|
|
Recast |
|
|
As recasted |
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
51 |
|
|
$ |
22,565 |
|
|
$ |
22,616 |
|
Restricted cash |
|
|
8,534 |
|
|
|
4,215 |
|
|
|
12,749 |
|
Trading securities |
|
|
- |
|
|
|
81,575 |
|
|
|
81,575 |
|
Available-for-sale securities, at fair value |
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
Brokerage and other receivables, net |
|
|
- |
|
|
|
481 |
|
|
|
481 |
|
Loans issued |
|
|
- |
|
|
|
65 |
|
|
|
65 |
|
Deferred tax assets |
|
|
- |
|
|
|
1,026 |
|
|
|
1,026 |
|
Fixed assets, net |
|
|
2 |
|
|
|
1,094 |
|
|
|
1,096 |
|
Goodwill |
|
|
- |
|
|
|
981 |
|
|
|
981 |
|
Other assets, net |
|
|
- |
|
|
|
772 |
|
|
|
772 |
|
TOTAL ASSETS |
|
$ |
8,587 |
|
|
$ |
112,776 |
|
|
$ |
121,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY/(DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
$ |
- |
|
|
$ |
495 |
|
|
$ |
495 |
|
Loans received |
|
|
- |
|
|
|
2 |
|
|
|
2 |
|
Debt securities issued |
|
|
- |
|
|
|
3,459 |
|
|
|
3,459 |
|
Customer liabilities |
|
|
- |
|
|
|
7,635 |
|
|
|
7,635 |
|
Current income tax liability |
|
|
- |
|
|
|
149 |
|
|
|
149 |
|
Trade payables |
|
|
206 |
|
|
|
334 |
|
|
|
540 |
|
Deferred distribution payments |
|
|
8,534 |
|
|
|
- |
|
|
|
8,534 |
|
Securities repurchase agreement obligation |
|
|
- |
|
|
|
56,289 |
|
|
|
56,289 |
|
Other liabilities |
|
|
- |
|
|
|
373 |
|
|
|
373 |
|
TOTAL LIABILITIES |
|
|
8,740 |
|
|
|
68,736 |
|
|
|
77,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY/(DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Common stock |
|
|
280 |
|
|
|
(269 |
) |
|
|
11 |
|
Additional paid in capital |
|
|
776 |
|
|
|
33,883 |
|
|
|
34,659 |
|
Retained earnings/(Accumulated deficit) |
|
|
(1,209 |
) |
|
|
17,363 |
|
|
|
16,154 |
|
Accumulated other comprehensive loss |
|
|
- |
|
|
|
(6,937 |
) |
|
|
(6,937 |
) |
TOTAL STOCKHOLDERS’ EQUITY/(DEFICIT) |
|
|
(153 |
) |
|
|
44,040 |
|
|
|
43,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
8,587 |
|
|
$ |
112,776 |
|
|
$ |
121,363 |
|
|
|
For the year ended March 31, 2017 |
|
STATEMENTS OF OPERATIONS AND STATEMENTS OF OTHER COMPREHENSIVE INCOME (RECAST) |
|
As previously reported
|
|
|
Recast |
|
|
As recasted |
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
Fee and commission income |
|
$ |
- |
|
|
$ |
4,090 |
|
|
$ |
4,090 |
|
Net gain on trading securities |
|
|
- |
|
|
|
10,806 |
|
|
|
10,806 |
|
Interest income |
|
|
4 |
|
|
|
2,002 |
|
|
|
2,006 |
|
Net gain on derivatives |
|
|
- |
|
|
|
1,905 |
|
|
|
1,905 |
|
Net realized gain on investments available for sale |
|
|
- |
|
|
|
276 |
|
|
|
276 |
|
Net gain on sale of fixed assets |
|
|
- |
|
|
|
29 |
|
|
|
29 |
|
Net gain on foreign exchange operations |
|
|
- |
|
|
|
274 |
|
|
|
274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL REVENUE, NET |
|
$ |
4 |
|
|
$ |
19,382 |
|
|
$ |
19,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
- |
|
|
$ |
3,807 |
|
|
$ |
3,807 |
|
Fee and commission expense |
|
|
- |
|
|
|
346 |
|
|
|
346 |
|
Operating expense |
|
|
582 |
|
|
|
8,669 |
|
|
|
9,251 |
|
Other expense, net |
|
|
- |
|
|
|
210 |
|
|
|
210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE |
|
$ |
582 |
|
|
$ |
13,032 |
|
|
$ |
13,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME/(LOSS) BEFORE INCOME TAX |
|
$ |
(578 |
) |
|
$ |
6,350 |
|
|
$ |
5,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit |
|
|
- |
|
|
|
524 |
|
|
|
524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME/(LOSS) BEFORE NONCONTROLLING INTERESTS |
|
$ |
(578 |
) |
|
$ |
6,874 |
|
|
$ |
6,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interest in subsidiary |
|
|
- |
|
|
|
9 |
|
|
|
9 |
|
NET INCOME/(LOSS) ATTRIBUTABLE TO
COMMON SHAREHOLDERS
|
|
$ |
(578 |
) |
|
$ |
6,865 |
|
|
$ |
6,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Changes in unrealized gain on investments available-for-sale, net of tax effect |
|
$ |
- |
|
|
$ |
7 |
|
|
$ |
7 |
|
Reclassification adjustment relating to available-for-sale investments disposed of in the period, net of tax effect |
|
|
- |
|
|
|
(276 |
) |
|
|
(276 |
) |
Foreign currency translation adjustments, net of tax |
|
|
- |
|
|
|
4,465 |
|
|
|
4,465 |
|
COMPREHENSIVE INCOME/(LOSS) BEFORE NONCONTROLLING INTERESTS |
|
$ |
(578 |
) |
|
$ |
11,070 |
|
|
$ |
10,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Comprehensive income attributable to noncontrolling interest in subsidiary |
|
|
- |
|
|
|
9 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME/(LOSS) ATTRIBUTABLE TO
COMMON SHAREHOLDERS
|
|
$ |
(578 |
) |
|
$ |
11,061 |
|
|
$ |
10,483 |
|
|