VIE, consolidated statements |
The carrying amounts of Freedom UA’s consolidated assets and liabilities were as follows as of March 31, 2023:
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
|
|
Cash and cash equivalents |
|
26 |
|
Restricted cash |
|
1,936 |
|
Trading securities |
|
4,010 |
|
Margin lending, brokerage and other receivables, net |
|
1,616 |
|
Fixed assets, net |
|
782 |
|
Intangible assets, net |
|
131 |
|
Right-of-use asset |
|
135 |
|
Other assets |
|
56 |
|
|
|
|
Total assets |
|
8,692
|
|
|
|
|
Customer liabilities |
|
5,837 |
|
Securities repurchase agreement obligations |
|
12 |
|
Trade payables |
|
25 |
|
Lease liability |
|
159 |
|
Other liabilities |
|
298 |
|
|
|
|
Total liabilities |
|
6,331
|
|
|
Schedule of changes in the carrying amount of goodwill |
The changes in the carrying amount of goodwill for the three months ended September 30, 2023 and the year ended March 31, 2023, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central Asia and Eastern Europe |
|
Europe, excluding Eastern Europe |
|
US |
|
Middle East/ Caucasus |
|
Total |
Goodwill, gross |
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2022 |
$ |
5,104
|
|
|
$ |
—
|
|
|
$ |
1,626
|
|
|
$ |
—
|
|
|
$ |
6,730
|
|
Forex |
438 |
|
|
— |
|
|
— |
|
|
— |
|
|
438 |
|
Acquired |
3,176 |
|
|
— |
|
|
— |
|
|
— |
|
|
3,176 |
|
Balance as of September 30, 2022 |
8,718
|
|
|
—
|
|
|
1,626
|
|
|
—
|
|
|
10,344
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2023 |
$ |
6,792
|
|
|
$ |
—
|
|
|
$ |
7,400
|
|
|
$ |
—
|
|
|
$ |
14,192
|
|
Forex |
43 |
|
|
— |
|
|
— |
|
|
— |
|
|
43 |
|
Acquired |
37,320 |
|
|
— |
|
|
— |
|
|
— |
|
|
37,320 |
|
Balance as of September 30, 2023 |
44,155
|
|
|
—
|
|
|
7,400
|
|
|
—
|
|
|
51,555
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated impairment |
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2022 |
$ |
832
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
832
|
|
Impairment expense |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Balance as of September 30, 2022 |
832
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
832
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2023 |
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
Impairment expense |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
— |
|
Balance as of September 30, 2023 |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Goodwill, net of impairment |
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2022 |
$ |
7,886
|
|
|
$ |
—
|
|
|
$ |
1,626
|
|
|
$ |
—
|
|
|
$ |
9,512
|
|
Balance as of March 31, 2023 |
$ |
6,792
|
|
|
$ |
—
|
|
|
$ |
7,400
|
|
|
$ |
—
|
|
|
$ |
14,192
|
|
Balance as of September 30, 2023 |
$ |
44,155
|
|
|
$ |
—
|
|
|
$ |
7,400
|
|
|
$ |
—
|
|
|
$ |
51,555
|
|
|
Revision of prior period statements |
The following table illustrates the impact of ASC 326.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
ASC 326 Adoption Impact |
|
April 1, 2023 |
|
|
|
|
|
|
Allowance for credit losses for loans |
|
|
|
|
|
Mortgage loans |
$ |
554 |
|
|
$ |
2,216 |
|
|
$ |
2,770 |
|
Car loans |
$ |
759 |
|
|
$ |
6,462 |
|
|
$ |
7,221 |
|
Collateralized bank customer loans |
$ |
— |
|
|
$ |
35 |
|
|
$ |
35 |
|
Uncollateralized banks customer loans |
$ |
233 |
|
|
$ |
7,436 |
|
|
$ |
7,669 |
|
Right of claim for purchased retail loans |
1,246 |
|
|
9,046 |
|
|
10,292 |
|
|
|
|
|
|
|
Allowance for credit losses for other financial assets |
— |
|
|
249 |
|
|
249 |
|
|
|
|
|
|
|
Total allowance for credit losses |
$ |
2,792
|
|
|
$ |
25,444
|
|
|
$ |
28,236
|
|
|
|
|
|
|
|
Retained earnings |
|
|
|
|
|
|
|
|
|
|
|
Total allowance increase |
|
|
$ |
25,444 |
|
|
|
Decrease to retained earnings, pre-tax |
|
|
$ |
25,444 |
|
|
|
Tax effect |
|
|
$ |
(2,671) |
|
|
|
Forex effect |
|
|
$ |
(1) |
|
|
|
Decrease to retained earnings, net of tax effect |
|
|
$ |
22,772
|
|
|
|
|
|
|
|
|
|
|