Schedule of loans issued |
Loans issued as of September 30, 2023, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Outstanding |
|
Due Dates |
|
Average Interest Rate |
|
Fair Value of Collateral |
|
Loan Currency |
|
|
|
|
|
|
|
|
|
|
Mortgage loans |
621,096 |
|
|
January, 2024 - September, 2048 |
|
10.00% |
|
613,460 |
|
|
KZT |
Car loans |
245,662 |
|
|
October, 2023 - September, 2030 |
|
24.00% |
|
239,170 |
|
|
KZT |
Uncollateralized bank customer loans |
191,953 |
|
|
October, 2023 - September 2043 |
|
26.00% |
|
— |
|
|
KZT |
Right of claim for purchased retail loans |
135,132 |
|
|
October, 2023 - September 2028 |
|
15.00% |
|
135,132 |
|
|
KZT |
Collateralized bank customer loans |
16,474 |
|
|
January, 2024 - July 2043 |
|
24.00% |
|
15,345 |
|
|
KZT |
Subordinated loan |
5,113 |
|
|
December, 2025 |
|
3.00% |
|
— |
|
|
USD |
Loans to policyholders |
1,428 |
|
|
November, 2023 - September, 2024 |
|
15.00% |
|
1,494 |
|
|
KZT |
Other |
4,835 |
|
|
October, 2023 - March, 2048/December, 2023 |
|
2.00%/14.00% |
|
— |
|
|
EUR/KZT |
|
|
|
|
|
|
|
|
|
|
Allowance for loans issued |
(44,961) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans issued |
$ |
1,176,732
|
|
|
|
|
|
|
|
|
|
Loans issued as of March 31, 2023, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Outstanding |
|
Due Dates |
|
Average Interest Rate
|
|
Fair Value of Collateral |
|
Loan Currency |
|
|
|
|
|
|
|
|
|
|
Mortgage loans |
534,154 |
|
|
April, 2023 - March, 2048 |
|
9.00 |
% |
|
534,154 |
|
|
KZT |
Right of claims for purchased retail loans |
121,177 |
|
|
January, 2023 - March, 2027 |
|
15.00 |
% |
|
121,177 |
|
|
KZT |
Car loans |
102,269 |
|
|
April, 2023- April, 2030 |
|
25.00 |
% |
|
102,247 |
|
|
KZT |
Uncollateralized bank customer loans |
46,970 |
|
|
January, 2023 - March, 2043 |
|
25.00 |
% |
|
— |
|
|
KZT |
Collateralized bank customer loans |
17,653 |
|
|
May, 2023 - March, 2028 |
|
2.00 |
% |
|
17,636 |
|
|
KZT/RUB |
Subordinated loan |
5,039 |
|
|
December, 2025 |
|
3.00 |
% |
|
— |
|
|
USD |
Loans to policyholders |
1,488 |
|
|
June, 2023 - February, 2024 |
|
15.00 |
% |
|
1,752 |
|
|
KZT |
Other |
300 |
|
|
March, 2024-September, 2029 |
|
2.00 |
% |
|
— |
|
EUR |
|
|
|
|
|
|
|
|
|
|
Allowance for loans issued |
(2,792) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans issued |
$ |
826,258
|
|
|
|
|
|
|
|
|
|
The table below presents the Group's loan portfolio by credit quality classification and origination year as of September 30, 2023. Current vintage disclosure is the requirement due to first adoption of ASC 326.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loans by Origination Year |
|
2023 |
|
2022 |
|
2021 |
|
2020 |
|
2019 |
|
Prior |
|
Revolving loans |
|
Total |
Mortgage loans |
131,220
|
|
|
448,018
|
|
|
41,858
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
621,096
|
|
that are not credit impaired |
131,045 |
|
|
445,485 |
|
|
41,339 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
617,869 |
|
with significant increase in credit risk |
175 |
|
|
1,999 |
|
|
442 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,616 |
|
that are credit impaired |
— |
|
|
534 |
|
|
77 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
611 |
|
Car loans |
167,683
|
|
|
77,979
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
245,662
|
|
that are not credit impaired |
166,768 |
|
|
70,771 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
237,539 |
|
with significant increase in credit risk |
810 |
|
|
2,488 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,298 |
|
that are credit impaired |
105 |
|
|
4,720 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,825 |
|
Uncollateralized bank customer loans |
153,924
|
|
|
38,020
|
|
|
8
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
191,953
|
|
that are not credit impaired |
152,747 |
|
|
36,425 |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
189,173 |
|
with significant increase in credit risk |
963 |
|
|
904 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,867 |
|
that are credit impaired |
214 |
|
|
691 |
|
|
8 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
913 |
|
Right of claim for purchased retail loans |
92,053
|
|
|
41,349
|
|
|
1,730
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
135,132
|
|
that are not credit impaired |
92,053 |
|
|
41,349 |
|
|
1,730 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
135,132 |
|
with significant increase in credit risk |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
that are credit impaired |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Collateralized bank customer loans |
16,066
|
|
|
408
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,474
|
|
that are not credit impaired |
16,066 |
|
|
408 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
16,474 |
|
with significant increase in credit risk |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
that are credit impaired |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Subordinated loan |
—
|
|
|
5,113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,113
|
|
that are not credit impaired |
— |
|
|
5,113 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5,113 |
|
with significant increase in credit risk |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
that are credit impaired |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Loans issued to policyholders |
1,428
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,428
|
|
that are not credit impaired |
1,428 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,428 |
|
with significant increase in credit risk |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
that are credit impaired |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other |
1,704
|
|
|
116
|
|
|
—
|
|
|
—
|
|
|
3,015
|
|
|
—
|
|
|
—
|
|
|
4,835
|
|
that are not credit impaired |
1,704 |
|
|
116 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,820 |
|
with significant increase in credit risk |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
that are credit impaired |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,015 |
|
|
— |
|
|
— |
|
|
3,015 |
|
Total |
564,078
|
|
|
611,003
|
|
|
43,596
|
|
|
1
|
|
|
3,015
|
|
|
—
|
|
|
—
|
|
|
1,221,693
|
|
The table below presents the Group's loan portfolio by credit quality classification as of March 31, 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
That are not credit impaired |
|
With significant increase in credit risk |
|
That are credit impaired |
|
Total |
Mortgage loans |
532,621 |
|
|
1,505 |
|
|
28 |
|
|
534,154 |
|
Collateralized bank customer loans |
121,055 |
|
|
122 |
|
|
— |
|
|
121,177 |
|
Right of claim for purchased retail loans |
102,269 |
|
|
— |
|
|
— |
|
|
102,269 |
|
Uncollateralized bank customer loans |
46,882 |
|
|
81 |
|
|
7 |
|
|
46,970 |
|
Car loans |
17,653 |
|
|
— |
|
|
— |
|
|
17,653 |
|
Subordinated loan |
5,039 |
|
|
— |
|
|
— |
|
|
5,039 |
|
Loans issued to policyholders |
1,488 |
|
|
— |
|
|
— |
|
|
1,488 |
|
Other |
300 |
|
|
— |
|
|
— |
|
|
300 |
|
Total loans |
827,307
|
|
|
1,708
|
|
|
35
|
|
|
829,050
|
|
Aging analysis of past due loans as of September 30, 2023 and March 31, 2023, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
|
Loans 30-59 Days past due |
|
Loans 60-89 days past due |
|
Loans 90 days or more past due and still accruing |
|
Current loans |
|
Total |
Mortgage loans |
1,961 |
|
|
656 |
|
|
611 |
|
|
617,868 |
|
|
621,096 |
|
Car loans |
1,849 |
|
|
1,449 |
|
|
4,825 |
|
|
237,539 |
|
|
245,662 |
|
Uncollateralized bank customer loans |
1,177 |
|
|
719 |
|
|
913 |
|
|
189,144 |
|
|
191,953 |
|
Right of claim for purchased retail loans |
— |
|
|
— |
|
|
— |
|
|
135,132 |
|
|
135,132 |
|
Collateralized bank customer loans |
— |
|
|
— |
|
|
— |
|
|
16,474 |
|
|
16,474 |
|
Subordinated loan |
— |
|
|
— |
|
|
— |
|
|
5,113 |
|
|
5,113 |
|
Loans issued to policyholders |
— |
|
|
— |
|
|
— |
|
|
1,428 |
|
|
1,428 |
|
Other |
— |
|
|
— |
|
|
3,015 |
|
|
1,820 |
|
|
4,835 |
|
Total |
4,987
|
|
|
2,824
|
|
|
9,364
|
|
|
1,204,518
|
|
|
1,221,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
Loans 30-59 days past due |
|
Loans 60-89 days past due |
|
Loans 90 days or more past due and still accruing |
|
Current loans |
|
Total |
Mortgage loans |
1,265 |
|
|
240 |
|
|
28 |
|
|
532,621 |
|
|
534,154 |
|
Collateralized bank customer loans |
123 |
|
|
— |
|
|
— |
|
|
121,054 |
|
|
121,177 |
|
Right of claim for purchased retail loans |
— |
|
|
— |
|
|
— |
|
|
102,269 |
|
|
102,269 |
|
Uncollateralized bank customer loans |
73 |
|
|
8 |
|
|
7 |
|
|
46,882 |
|
|
46,970 |
|
Car loans |
— |
|
|
— |
|
|
— |
|
|
17,653 |
|
|
17,653 |
|
Subordinated loan |
— |
|
|
— |
|
|
— |
|
|
5,039 |
|
|
5,039 |
|
Loans issued to policyholders |
— |
|
|
— |
|
|
— |
|
|
1,488 |
|
|
1,488 |
|
Other |
— |
|
|
— |
|
|
— |
|
|
300 |
|
|
300 |
|
Total |
1,461
|
|
|
248
|
|
|
35
|
|
|
827,306
|
|
|
829,050
|
|
The activity in the allowance for credit losses as of September 30, 2023 and September 30, 2022 is summarized in the following tables.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
Mortgage loan |
|
Uncollateralized bank customer loans |
|
Collateralized bank customer loans |
|
Car loans |
|
Right of claim for purchased retail loans |
|
Other |
|
Total |
March 31, 2023 |
(554) |
|
|
(233) |
|
|
—
|
|
|
(758) |
|
|
(1,247) |
|
|
—
|
|
|
(2,792) |
|
Adjustment to allowance for adoption of ASU 2016-13 |
(2,216) |
|
|
(7,436) |
|
|
(35) |
|
|
(6,462) |
|
|
(9,046) |
|
|
— |
|
|
(25,195) |
|
Charges |
(665) |
|
|
(13,482) |
|
|
(71) |
|
|
(8,851) |
|
|
(11,073) |
|
|
(3,283) |
|
|
(37,425) |
|
Recoveries |
1,599 |
|
|
6,384 |
|
|
36 |
|
|
2,558 |
|
|
7,746 |
|
|
— |
|
|
18,323 |
|
Forex |
91 |
|
|
739 |
|
|
4 |
|
|
637 |
|
|
657 |
|
|
— |
|
|
2,128 |
|
September 30, 2023 |
(1,745) |
|
|
(14,028) |
|
|
(66) |
|
|
(12,876) |
|
|
(12,963) |
|
|
(3,283) |
|
|
(44,961) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
Mortgage loan |
|
Uncollateralized bank customer loans |
|
Collateralized bank customer loans |
|
Car loans |
|
Right of claim for purchased retail loans |
|
Other |
|
Total |
April 1, 2022 |
(305) |
|
|
(16) |
|
|
—
|
|
|
—
|
|
|
(1,308) |
|
|
—
|
|
|
(1,629) |
|
Charges |
(1,186) |
|
|
(16) |
|
|
(9) |
|
|
(288) |
|
|
(4,869) |
|
|
—
|
|
|
(6,368) |
|
Recoveries |
224 |
|
|
16 |
|
|
8 |
|
|
4 |
|
|
1,888 |
|
|
—
|
|
|
2,140 |
|
Forex |
22 |
|
|
— |
|
|
1 |
|
|
3 |
|
|
152 |
|
|
—
|
|
|
178 |
|
September 30, 2022 |
(1,245) |
|
|
(16) |
|
|
—
|
|
|
(281) |
|
|
(4,137) |
|
|
—
|
|
|
—
|
|
|