Schedule of segment reporting information, by segment |
The following tables summarize the Company's Statement of Operations by its geographic segments. There are no revenues from transactions between the segments and intercompany balances have been eliminated for separate disclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2023 |
STATEMENTS OF OPERATIONS |
Central Asia and Eastern Europe |
|
Europe, excluding Eastern Europe |
|
United States |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income (1)
|
$ |
82,554 |
|
|
$ |
32,585 |
|
|
$ |
4,166 |
|
|
$ |
854 |
|
|
$ |
120,159 |
|
Net (loss)/ gain on trading securities |
(5,778) |
|
|
(85) |
|
|
769 |
|
|
5 |
|
|
(5,089) |
|
Interest income |
207,168 |
|
|
7,571 |
|
|
586 |
|
|
11,120 |
|
|
226,445 |
|
Insurance underwriting income |
79,017 |
|
|
— |
|
|
— |
|
|
— |
|
|
79,017 |
|
Net gain/(loss) on foreign exchange operations |
39,031 |
|
|
(367) |
|
|
76 |
|
|
85 |
|
|
38,825 |
|
Net loss on derivative |
(42,568) |
|
|
— |
|
|
— |
|
|
— |
|
|
(42,568) |
|
Other income/(expense) |
1,910 |
|
|
(200) |
|
|
(11) |
|
|
146 |
|
|
1,845 |
|
TOTAL REVENUE, NET |
361,334
|
|
|
39,504
|
|
|
5,586
|
|
|
12,210
|
|
|
418,634
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
37,393 |
|
|
5,040 |
|
|
329 |
|
|
56 |
|
|
42,818 |
|
Interest expense |
127,861 |
|
|
3,168 |
|
|
138 |
|
|
56 |
|
|
131,223 |
|
Insurance claims incurred, net of reinsurance |
40,989 |
|
|
— |
|
|
— |
|
|
— |
|
|
40,989 |
|
Payroll and bonuses |
31,101 |
|
|
9,154 |
|
|
3,365 |
|
|
1,463 |
|
|
45,083 |
|
Professional services |
614 |
|
|
1,995 |
|
|
3,521 |
|
|
87 |
|
|
6,217 |
|
Stock compensation expense |
701 |
|
|
82 |
|
|
256 |
|
|
— |
|
|
1,039 |
|
Advertising expense |
4,551 |
|
|
5,671 |
|
|
392 |
|
|
452 |
|
|
11,066 |
|
General and administrative expense |
22,765 |
|
|
2,743 |
|
|
5,290 |
|
|
1,308 |
|
|
32,106 |
|
(Recovery)/allowance for expected credit losses |
(7,381) |
|
|
3,893 |
|
|
(38) |
|
|
— |
|
|
(3,526) |
|
TOTAL EXPENSE |
258,594
|
|
|
31,746
|
|
|
13,253
|
|
|
3,422
|
|
|
307,015
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS |
$ |
102,740
|
|
|
$ |
7,758
|
|
|
$ |
(7,667) |
|
|
$ |
8,788
|
|
|
$ |
111,619
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
(244) |
|
|
(8,890) |
|
|
(6,262) |
|
|
(148) |
|
|
(15,544) |
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) FROM CONTINUING OPERATIONS |
$ |
102,496
|
|
|
$ |
(1,132) |
|
|
$ |
(13,929) |
|
|
$ |
8,640
|
|
|
$ |
96,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2023 |
STATEMENTS OF OPERATIONS |
Central Asia and Eastern Europe |
|
Europe, excluding Eastern Europe |
|
United States |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income (1)
|
240,165 |
|
|
75,999 |
|
|
12,434 |
|
|
1,967 |
|
|
$ |
330,565 |
|
Net gain on trading securities |
76,894 |
|
|
350 |
|
|
68 |
|
|
186 |
|
|
77,498 |
|
Interest income |
543,214 |
|
|
24,036 |
|
|
2,437 |
|
|
19,170 |
|
|
588,857 |
|
Insurance underwriting income |
181,882 |
|
|
— |
|
|
— |
|
|
— |
|
|
181,882 |
|
Net gain/(loss) on foreign exchange operations |
54,962 |
|
|
(60) |
|
|
(696) |
|
|
224 |
|
|
54,430 |
|
Net (loss)/gain on derivative |
(72,365) |
|
|
570 |
|
|
— |
|
|
— |
|
|
(71,795) |
|
Other income |
6,558 |
|
|
1,505 |
|
|
804 |
|
|
121 |
|
|
8,988 |
|
TOTAL REVENUE, NET |
1,031,310
|
|
|
102,400
|
|
|
15,047
|
|
|
21,668
|
|
|
1,170,425
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
87,568 |
|
|
14,523 |
|
|
877 |
|
|
148 |
|
|
103,116 |
|
Interest expense |
346,393 |
|
|
17,326 |
|
|
1,857 |
|
|
74 |
|
|
365,650 |
|
Insurance claims incurred, net of reinsurance |
96,491 |
|
|
— |
|
|
— |
|
|
— |
|
|
96,491 |
|
Payroll and bonuses |
85,489 |
|
|
18,253 |
|
|
10,404 |
|
|
2,565 |
|
|
116,711 |
|
Professional services |
1,764 |
|
|
6,331 |
|
|
16,488 |
|
|
210 |
|
|
24,793 |
|
Stock compensation expense |
2,230 |
|
|
255 |
|
|
818 |
|
|
— |
|
|
3,303 |
|
Advertising expense |
12,171 |
|
|
14,098 |
|
|
666 |
|
|
870 |
|
|
27,805 |
|
General and administrative expense |
60,831 |
|
|
11,829 |
|
|
11,617 |
|
|
1,934 |
|
|
86,211 |
|
Allowance/(recovery) for expected credit losses |
10,456 |
|
|
5,040 |
|
|
(34) |
|
|
— |
|
|
15,462 |
|
TOTAL EXPENSE |
703,393
|
|
|
87,655
|
|
|
42,693
|
|
|
5,801
|
|
|
839,542
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS |
327,917
|
|
|
14,745
|
|
|
(27,646) |
|
|
15,867
|
|
|
330,883
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
(432) |
|
|
(18,614) |
|
|
(31,665) |
|
|
(697) |
|
|
(51,408) |
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) FROM CONTINUING OPERATIONS |
$ |
327,485
|
|
|
$ |
(3,869) |
|
|
$ |
(59,311) |
|
|
$ |
15,170
|
|
|
$ |
279,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2022 |
STATEMENTS OF OPERATIONS |
Central Asia and Eastern Europe |
|
Europe, excluding Eastern Europe |
|
United States |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income (1)
|
$ |
31,248 |
|
|
$ |
48,486 |
|
|
$ |
1,149 |
|
|
$ |
— |
|
|
$ |
80,883 |
|
Net gain/(loss) on trading securities |
28,080 |
|
|
819 |
|
|
(3,443) |
|
|
— |
|
|
25,456 |
|
Interest income |
66,324 |
|
|
11,417 |
|
|
2,500 |
|
|
14 |
|
|
80,255 |
|
Insurance underwriting income |
28,557 |
|
|
— |
|
|
— |
|
|
— |
|
|
28,557 |
|
Net gain/(loss) on foreign exchange operations |
20,402 |
|
|
313 |
|
|
152 |
|
|
(1) |
|
|
20,866 |
|
Net loss on derivative |
(21,469) |
|
|
— |
|
|
— |
|
|
— |
|
|
(21,469) |
|
Other (expense)/income |
(647) |
|
|
74 |
|
|
— |
|
|
3 |
|
|
(570) |
|
TOTAL REVENUE, NET |
152,495
|
|
|
61,109
|
|
|
358
|
|
|
16
|
|
|
213,978
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
10,110 |
|
|
7,933 |
|
|
255 |
|
|
16 |
|
|
18,314 |
|
Interest expense |
43,880 |
|
|
4,590 |
|
|
3,567 |
|
|
— |
|
|
52,037 |
|
Insurance claims incurred, net of reinsurance |
17,418 |
|
|
1 |
|
|
— |
|
|
— |
|
|
17,419 |
|
Payroll and bonuses |
13,937 |
|
|
5,795 |
|
|
1,563 |
|
|
315 |
|
|
21,610 |
|
Professional services |
859 |
|
|
2,483 |
|
|
2,385 |
|
|
174 |
|
|
5,901 |
|
Stock compensation expense |
— |
|
|
— |
|
|
2,939 |
|
|
— |
|
|
2,939 |
|
Advertising expense |
2,255 |
|
|
1,356 |
|
|
110 |
|
|
9 |
|
|
3,730 |
|
General and administrative expense |
11,443 |
|
|
3,190 |
|
|
1,658 |
|
|
137 |
|
|
16,428 |
|
Allowance for expected credit losses |
12,767 |
|
|
11,363 |
|
|
10 |
|
|
— |
|
|
24,140 |
|
TOTAL EXPENSE |
112,669
|
|
|
36,711
|
|
|
12,487
|
|
|
651
|
|
|
162,518
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS |
$ |
39,826
|
|
|
$ |
24,398
|
|
|
$ |
(12,129) |
|
|
$ |
(635) |
|
|
$ |
51,460
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
(95) |
|
|
(4,557) |
|
|
(398) |
|
|
(19) |
|
|
(5,069) |
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) FROM CONTINUING OPERATIONS |
$ |
39,731
|
|
|
$ |
19,841
|
|
|
$ |
(12,527) |
|
|
$ |
(654) |
|
|
$ |
46,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2022 |
STATEMENTS OF OPERATIONS |
Central Asia and Eastern Europe |
|
Europe, excluding Eastern Europe |
|
United States |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income (1)
|
$ |
56,715 |
|
|
$ |
193,439 |
|
|
$ |
3,332 |
|
|
$ |
— |
|
|
$ |
253,486 |
|
Net gain/(loss) on trading securities |
65,497 |
|
|
(21,815) |
|
|
(4,788) |
|
|
— |
|
|
38,894 |
|
Interest income |
154,300 |
|
|
24,014 |
|
|
9,489 |
|
|
14 |
|
|
187,817 |
|
Insurance underwriting income |
78,998 |
|
|
— |
|
|
— |
|
|
— |
|
|
78,998 |
|
Net gain/(loss) on foreign exchange operations |
32,270 |
|
|
(1,517) |
|
|
(747) |
|
|
8 |
|
|
30,014 |
|
Net loss on derivative |
(22,523) |
|
|
— |
|
|
— |
|
|
— |
|
|
(22,523) |
|
Other (expense)/income |
(116) |
|
|
(31) |
|
|
8 |
|
|
60 |
|
|
(79) |
|
TOTAL REVENUE, NET |
365,141
|
|
|
194,090
|
|
|
7,294
|
|
|
82
|
|
|
566,607
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
32,638 |
|
|
26,834 |
|
|
551 |
|
|
45 |
|
|
60,068 |
|
Interest expense |
110,410 |
|
|
10,250 |
|
|
12,311 |
|
|
— |
|
|
132,971 |
|
Insurance claims incurred, net of reinsurance |
51,585 |
|
|
1 |
|
|
— |
|
|
— |
|
|
51,586 |
|
Payroll and bonuses |
37,967 |
|
|
11,357 |
|
|
5,146 |
|
|
782 |
|
|
55,252 |
|
Professional services |
2,337 |
|
|
5,236 |
|
|
6,329 |
|
|
272 |
|
|
14,174 |
|
Stock compensation expense |
2,137 |
|
|
291 |
|
|
4,091 |
|
|
— |
|
|
6,519 |
|
Advertising expense |
5,654 |
|
|
3,697 |
|
|
119 |
|
|
9 |
|
|
9,479 |
|
General and administrative expense |
22,880 |
|
|
14,342 |
|
|
3,330 |
|
|
391 |
|
|
40,943 |
|
Allowance for expected credit losses |
18,930 |
|
|
11,362 |
|
|
2 |
|
|
|
|
30,294 |
|
TOTAL EXPENSE |
284,538
|
|
|
83,370
|
|
|
31,879
|
|
|
1,499
|
|
|
401,286
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS |
$ |
80,603
|
|
|
$ |
110,720
|
|
|
$ |
(24,585) |
|
|
$ |
(1,417) |
|
|
$ |
165,321
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense)/benefit |
(691) |
|
|
(18,403) |
|
|
(7,475) |
|
|
2 |
|
|
(26,567) |
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) FROM CONTINUING OPERATIONS |
$ |
79,912
|
|
|
$ |
92,317
|
|
|
$ |
(32,060) |
|
|
$ |
(1,415) |
|
|
$ |
138,754
|
|
(1) All trading of U.S. and European exchange traded and OTC securities by all Freedom securities brokerage firms, excluding PrimeEx, are routed to and executed through Freedom EU and all fee and commission income for those transactions is recognized at subsidiary received the initial order from external client.
The following tables summarize the Company's total assets and total liabilities by its geographic segments. Intercompany balances have been eliminated for separate disclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
Central Asia and Eastern Europe |
|
Europe, excluding Eastern Europe |
|
United States |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
6,419,659 |
|
|
$ |
422,348 |
|
|
$ |
87,842 |
|
|
$ |
519,194 |
|
|
$ |
7,449,043 |
|
Total liabilities |
5,795,495 |
|
|
561,395 |
|
|
30,223 |
|
|
22,680 |
|
|
6,409,793 |
|
|
|
|
|
|
|
|
|
|
|
Net assets |
$ |
624,164
|
|
|
$ |
(139,047) |
|
|
$ |
57,619
|
|
|
$ |
496,514
|
|
|
$ |
1,039,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
Central Asia and Eastern Europe |
|
Europe, excluding Eastern Europe |
|
United States |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
4,303,126 |
|
|
$ |
677,425 |
|
|
$ |
101,365 |
|
|
$ |
2,642 |
|
|
$ |
5,084,558 |
|
Total liabilities |
3,868,326 |
|
|
384,921 |
|
|
60,198 |
|
|
377 |
|
|
4,313,822 |
|
|
|
|
|
|
|
|
|
|
|
Net assets |
$ |
434,800
|
|
|
$ |
292,504
|
|
|
$ |
41,167
|
|
|
$ |
2,265
|
|
|
$ |
770,736
|
|
|