Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash Flows From Operating Activities    
Net income/(loss) $ (6,883)  
Adjustments to reconcile net income/(loss) from operating activities:    
Depreciation and amortization 396  
Loss on sale of fixed assets 33  
Change in deferred taxes (109)  
Stock compensation expense 838  
Unrealized loss on trading securities 7,856  
Net gain on derivative 0  
Net change in accrued interest 13  
Changes in operating assets and liabilities:    
Trading securities 6,089  
Brokerage and other receivables (15,710)  
Loans issued (8,441)  
Other assets (568)  
Customer liabilities 9,131  
Current income tax liability 0  
Trade payables 7,251  
Securities repurchase agreement obligation (30,436)  
Securities sold, not yet purchased 718  
Other liabilities 806  
Net cash flows (used in)/from operating activities (29,017)  
Cash Flows From Investing Activities    
Purchase of fixed assets (477)  
Proceeds from sale of fixed assets 276  
Proceeds from sale of intangible assets 0  
Proceeds from sale/(purchase) of available-for-sale securities, at fair value 238  
Consideration paid for Asyl (2,240)  
Cash received at acquisition 0  
Net cash flows used in investing activities (2,203)  
Cash Flows From Financing Activities    
Proceeds from issuance of debt securities 9,708  
Repurchase of debt securities 0  
Proceeds from loans received 7,336  
Capital contributions 225  
Net cash flows from financing activities 17,269  
Effect of changes in foreign exchange rates on cash and cash equivalents (3,884)  
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (17,834)  
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD 87,693  
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD 69,859  
Supplemental disclosure of cash flow information:    
Cash paid for interest 4,327  
Income tax paid 237  
Asyl    
Non-cash investing and financing activities:    
Assets received from acquisition 0  
Liabilities assumed from acquisition 0  
Nettrader    
Non-cash investing and financing activities:    
Assets received from acquisition 0  
Liabilities assumed from acquisition $ 0  
(Recast)    
Cash Flows From Operating Activities    
Net income/(loss) [1]   $ 7,990
Adjustments to reconcile net income/(loss) from operating activities:    
Depreciation and amortization [1]   271
Loss on sale of fixed assets [1]   0
Change in deferred taxes [1]   173
Stock compensation expense [1]   0
Unrealized loss on trading securities [1]   1,563
Net gain on derivative [1]   (490)
Net change in accrued interest [1]   155
Changes in operating assets and liabilities:    
Trading securities [1]   (15,079)
Brokerage and other receivables [1]   (18,937)
Loans issued [1]   226
Other assets [1]   (769)
Customer liabilities [1]   8,724
Current income tax liability [1]   (137)
Trade payables [1]   6,943
Securities repurchase agreement obligation   17,925
Securities sold, not yet purchased [1]   0
Other liabilities [1]   237
Net cash flows (used in)/from operating activities [1]   8,796
Cash Flows From Investing Activities    
Purchase of fixed assets [1]   (457)
Proceeds from sale of fixed assets [1]   21
Proceeds from sale of intangible assets [1]   224
Proceeds from sale/(purchase) of available-for-sale securities, at fair value [1]   (3,069)
Consideration paid for Asyl   0
Cash received at acquisition   1,368
Net cash flows used in investing activities [1]   (1,913)
Cash Flows From Financing Activities    
Proceeds from issuance of debt securities [1]   4,256
Repurchase of debt securities [1]   (775)
Proceeds from loans received [1]   0
Capital contributions [1]   8,164
Net cash flows from financing activities [1]   11,645
Effect of changes in foreign exchange rates on cash and cash equivalents [1]   (1,753)
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH [1]   16,774
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD [1]   35,365
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD [1]   52,139
Supplemental disclosure of cash flow information:    
Cash paid for interest [1]   1,844
Income tax paid [1]   159
(Recast) | Asyl    
Non-cash investing and financing activities:    
Assets received from acquisition [1]   4,666
Liabilities assumed from acquisition [1]   82
(Recast) | Nettrader    
Non-cash investing and financing activities:    
Assets received from acquisition [1]   11,158
Liabilities assumed from acquisition [1]   $ 4,121
[1] See Notes 2 and 3 for information regarding recast amounts and basis of financial statement presentation.