Quarterly report pursuant to Section 13 or 15(d)

LOAN ISSUED (Tables)

v3.24.2.u1
LOAN ISSUED (Tables)
3 Months Ended
Jun. 30, 2024
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
Loans issued as of June 30, 2024, consisted of the following:
Amount Outstanding Due Dates Average Interest Rate Fair Value of
Collateral
Loan Currency
 
Mortgage loans $ 724,295  July 2024 - June 2049 10.3% $ 724,294  KZT
Car loans 227,234  July 2024 - April 2032 23.9% 224,380  KZT
Uncollateralized bank customer loans 231,833  July 2024 - June 2044 27.7% —  KZT
Right of claim for purchased retail loans 134,333  July 2024 - August 2029 15.0% 134,333  KZT
Collateralized bank customer loans 29,102  July 2024 - July 2043 19.3% 27,982  KZT
Subordinated loan 5,038  December 2025 3.0% —  USD
Other 2,803  August 2024 - January 2029
18.6%/15.0%/2.5%
33 
KZT/USD/EUR
Allowance for loans issued (40,086)
Total loans issued $ 1,314,552 
Loans issued as of March 31, 2024, consisted of the following:
Amount Outstanding Due Dates Average Interest Rate Fair Value of
Collateral
Loan Currency
 
Mortgage loans $ 741,312  April, 2024 - March, 2049 10.3% $ 740,462  KZT
Car loans 262,708  April, 2024 - March, 2031 23.9% 259,755  KZT
Uncollateralized bank customer loans 245,188  April, 2024 - March, 2044 27.4% —  KZT
Right of claim for purchased retail loans 146,152  April, 2024 - March, 2029 15.0% 146,152  KZT
Collateralized bank customer loans 22,299  June, 2024 - July, 2043 19.1% 22,270  KZT
Subordinated loan 5,037  December, 2025 3.0% —  USD
Other 2,638  April, 2024 - January, 2029
18.6%/15.0%/2.5%
18 
KZT/USD/EUR
Allowance for loans issued (43,619)
Total loans issued $ 1,381,715 
Financing Receivable Credit Quality Indicators
The table below presents the Group's loan portfolio by credit quality classification and origination year as of June 30, 2024. Current vintage disclosure is the requirement due to first adoption of ASC 326.
Term Loans by Origination Year
2025 2024 2023 2022 2021 Prior Revolving loans Total
Mortgage loans $ 37,141  $ 223,214  $ 426,566  $ 37,374  $   $   $   $ 724,295 
that are not credit impaired 37,141  221,389  423,582  37,002  719,114 
with significant increase in credit risk —  1,322  1,627  298  3,247 
that are credit impaired —  503  1,357  74  1,934 
Car loans 661  170,230  56,343          227,234 
that are not credit impaired 661  165,792  45,318  211,771 
with significant increase in credit risk —  1,990  1,741  3,731 
that are credit impaired —  2,448  9,284  11,732 
Uncollateralized bank customer loans 18,126  183,176  30,524  7        231,833 
that are not credit impaired 18,058  168,030  25,547  —  211,635 
with significant increase in credit risk 68  4,559  1,030  —  5,657 
that are credit impaired —  10,587  3,947  14,541 
Right of claim for purchased retail loans 36,886  87,911  9,436  100        134,333 
that are not credit impaired 36,886  87,911  9,436  100  134,333 
with significant increase in credit risk —  —  —  —  — 
that are credit impaired —  —  —  —  — 
Collateralized bank customer loans 11,615  17,223  264          29,102 
that are not credit impaired 11,615  17,095  264  28,974 
with significant increase in credit risk —  128  —  128 
that are credit impaired —  —  —  — 
Subordinated loan     5,038          5,038 
that are not credit impaired —  —  5,038  5,038 
with significant increase in credit risk —  —  —  — 
that are credit impaired —  —  —  — 
Other 215  2,371  154  63        2,803 
that are not credit impaired 215  2,362  154  63  2,794 
with significant increase in credit risk —  —  —  —  — 
that are credit impaired —  —  — 
Total $ 104,644  $ 684,125  $ 528,325  $ 37,544  $   $   $   $ 1,354,638 
The table below presents the Group's loan portfolio by credit quality classification as of March 31, 2024.
Term Loans by Origination Year
2024 2023 2022 2021 2020 Prior Revolving loans Total
Mortgage loans $ 241,848  $ 458,401  $ 41,063  $   $   $   $   $ 741,312 
that are not credit impaired 240,974  454,933  40,784  —  —  —  —  736,691 
with significant increase in credit risk 676  2,415  111  —  —  —  —  3,202 
that are credit impaired 198  1,053  168  —  —  —  —  1,419 
Car loans 196,305  66,403            262,708 
that are not credit impaired 193,302  55,427  —  —  —  —  —  248,729 
with significant increase in credit risk 1,590  2,232  —  —  —  —  —  3,822 
that are credit impaired 1,413  8,744  —  —  —  —  —  10,157 
Uncollateralized bank customer loans 210,612  34,568  8          245,188 
that are not credit impaired 200,211  30,337  —  —  —  —  —  230,548 
with significant increase in credit risk 4,715  1,072  —  —  —  —  —  5,787 
that are credit impaired 5,686  3,159  —  —  —  —  8,853 
Right of claim for purchased retail loans 130,291  15,694  167          146,152 
that are not credit impaired 130,291  15,694  167  —  —  —  —  146,152 
with significant increase in credit risk —  —  —  —  —  —  —  — 
that are credit impaired —  —  —  —  —  —  —  — 
Collateralized bank customer loans 21,972  327            22,299 
that are not credit impaired 21,796  327  —  —  —  —  —  22,123 
with significant increase in credit risk 89  —  —  —  —  —  —  89 
that are credit impaired 87  —  —  —  —  —  —  87 
Subordinated loan   5,037            5,037 
that are not credit impaired —  5,037  —  —  —  —  —  5,037 
with significant increase in credit risk —  —  —  —  —  —  —  — 
that are credit impaired —  —  —  —  —  —  —  — 
Other 2,404  165  69          2,638 
that are not credit impaired 2,395  165  69  —  —  —  —  2,629 
with significant increase in credit risk —  —  —  —  —  —  —  — 
that are credit impaired —  —  —  —  —  — 
Total $ 803,432  $ 580,595  $ 41,307  $   $   $   $   $ 1,425,334 
Financing Receivable, Past Due
Aging analysis of past due loans as of June 30, 2024 and March 31, 2024, is as follows:
June 30, 2024
Loans 30-59 Days past due Loans 60-89 days past due Loans 90 days or more past due and still accruing Current loans Total
Mortgage loans $ 1,762  $ 1,485  $ 1,934  $ 719,114  $ 724,295 
Car loans 2,006  1,725  11,732  211,771  227,234 
Uncollateralized bank customer loans 3,021  2,636  14,541  211,635  231,833 
Right of claim for purchased retail loans —  —  —  134,333  134,333 
Collateralized bank customer loans 99  29  —  28,974  29,102 
Subordinated loan —  —  —  5,038  5,038 
Other —  —  2,794  2,803 
Total $ 6,888  $ 5,875  $ 28,216  $ 1,313,659  $ 1,354,638 
March 31, 2024
Loans 30-59 Days past due Loans 60-89 days past due Loans 90 days or more past due and still accruing Current loans Total
Mortgage loans $ 2,133  $ 1,069  $ 1,419  $ 736,691  $ 741,312 
Car loans 2,167  1,655  10,157  248,729  262,708 
Uncollateralized bank customer loans 3,576  2,211  8,853  230,548  245,188 
Right of claim for purchased retail loans —  —  —  146,152  146,152 
Collateralized bank customer loans —  89  87  22,123  22,299 
Subordinated loan —  —  —  5,037  5,037 
Other —  —  2,629  2,638 
Total $ 7,876  $ 5,024  $ 20,525  $ 1,391,909  $ 1,425,334 
Financing Receivable, Allowance for Credit Loss
The activity in the allowance for credit losses for the three months ended June 30, 2024 and 2023 is summarized in the following tables.
Allowance for credit losses
Mortgage loan Uncollateralized bank customer loans Collateralized bank customer loans Car loans Right of claim for purchased retail loans Other Total
March 31, 2024
$ (3,033) $ (19,636) $ (80) $ (14,262) $ (6,577) $ (31) $ (43,619)
Charges (728) (6,389) (116) (1,526) (1,490) (6) (10,255)
Recoveries 295  3,733  20  3,938  3,473  11,459 
Write off —  —  109  —  —  113 
Forex 180  1,160  621  246  2,216 
June 30, 2024
$ (3,286) $ (21,132) $ (163) $ (11,120) $ (4,348) $ (37) $ (40,086)
Allowance for credit losses
Mortgage loan Uncollateralized bank customer loans Collateralized bank customer loans Car loans Right of claim for purchased retail loans Other Total
March 31, 2023
$ (554) $ (233) $   $ (758) $ (1,247) $   $ (2,792)
Adjustment to allowance for adoption of ASU 2016-13 (2,216) (7,436) (35) (6,462) (9,046) —  (25,195)
Charges —  (7,755) (55) (2,948) (5,346) (3,261) (19,365)
Recoveries 284  1,602  272  3,345  —  5,511 
Forex 64  34  34  —  137 
June 30, 2023
$ (2,483) $ (13,758) $ (80) $ (9,862) $ (12,260) $ (3,261) $ (41,704)