SEGMENT REPORTING |
SEGMENT REPORTING The following tables summarize the Company's Statement of Operations by its reportable segments for the periods presented. There are no revenues from transactions between the segments and intercompany balances have been eliminated in disclosures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2024 |
STATEMENT OF OPERATIONS |
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income |
$ |
108,640 |
|
|
$ |
2,198 |
|
|
$ |
32 |
|
|
$ |
10,181 |
|
|
$ |
121,051 |
|
Net gain on trading securities |
10,095 |
|
|
52,850 |
|
|
3,595 |
|
|
1,777 |
|
|
68,317 |
|
Interest income |
52,848 |
|
|
141,986 |
|
|
14,265 |
|
|
1,225 |
|
|
210,324 |
|
Insurance underwriting income |
— |
|
|
— |
|
|
160,344 |
|
|
— |
|
|
160,344 |
|
Net gain/(loss) on foreign exchange operations |
2,386 |
|
|
(1,566) |
|
|
275 |
|
|
5,384 |
|
|
6,479 |
|
Net gain on derivative |
455 |
|
|
5,853 |
|
|
— |
|
|
— |
|
|
6,308 |
|
Other income/(expense), net |
373 |
|
|
188 |
|
|
(336) |
|
|
7,852 |
|
|
8,077 |
|
TOTAL REVENUE, NET |
174,797
|
|
|
201,509
|
|
|
178,175
|
|
|
26,419
|
|
|
580,900
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
7,964 |
|
|
3,325 |
|
|
74,161 |
|
|
5,387 |
|
|
90,837 |
|
Interest expense |
18,672 |
|
|
96,454 |
|
|
1,950 |
|
|
7,589 |
|
|
124,665 |
|
Insurance claims incurred, net of reinsurance |
— |
|
|
— |
|
|
66,684 |
|
|
— |
|
|
66,684 |
|
Payroll and bonuses |
15,915 |
|
|
23,724 |
|
|
7,755 |
|
|
18,816 |
|
|
66,210 |
|
Professional services |
1,867 |
|
|
68 |
|
|
430 |
|
|
5,880 |
|
|
8,245 |
|
Stock compensation expense |
6,282 |
|
|
2,175 |
|
|
1,929 |
|
|
1,670 |
|
|
12,056 |
|
Advertising expense |
14,702 |
|
|
829 |
|
|
114 |
|
|
4,404 |
|
|
20,049 |
|
General and administrative expense |
8,695 |
|
|
12,479 |
|
|
7,581 |
|
|
24,485 |
|
|
53,240 |
|
Provision for allowance/(recovery of) expected credit losses |
422 |
|
|
10,142 |
|
|
72 |
|
|
(209) |
|
|
10,427 |
|
TOTAL EXPENSE |
74,519
|
|
|
149,196
|
|
|
160,676
|
|
|
68,022
|
|
|
452,413
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAX |
$ |
100,278
|
|
|
$ |
52,313
|
|
|
$ |
17,499
|
|
|
$ |
(41,603) |
|
|
$ |
128,487
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense)/benefit |
(14,631) |
|
|
(6,643) |
|
|
(2,709) |
|
|
9,984 |
|
|
(13,999) |
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
$ |
85,647
|
|
|
$ |
45,670
|
|
|
$ |
14,790
|
|
|
$ |
(31,619) |
|
|
$ |
114,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended September 30, 2024 |
STATEMENT OF OPERATIONS |
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income |
$ |
206,583 |
|
|
$ |
4,994 |
|
|
$ |
147 |
|
|
$ |
24,816 |
|
|
$ |
236,540 |
|
Net gain/(loss) on trading securities |
10,969 |
|
|
2,843 |
|
|
3,734 |
|
|
(1,331) |
|
|
16,215 |
|
Interest income |
115,637 |
|
|
288,049 |
|
|
29,964 |
|
|
2,678 |
|
|
436,328 |
|
Insurance underwriting income |
— |
|
|
— |
|
|
289,752 |
|
|
— |
|
|
289,752 |
|
Net gain/(loss) on foreign exchange operations |
12,343 |
|
|
(21,261) |
|
|
1,395 |
|
|
22,091 |
|
|
14,568 |
|
Net gain on derivative |
1,331 |
|
|
17,471 |
|
|
— |
|
|
— |
|
|
18,802 |
|
Other income, net |
2,850 |
|
|
615 |
|
|
446 |
|
|
15,499 |
|
|
19,410 |
|
TOTAL REVENUE, NET |
349,713
|
|
|
292,711
|
|
|
325,438
|
|
|
63,753
|
|
|
1,031,615
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
13,641 |
|
|
5,851 |
|
|
139,048 |
|
|
12,444 |
|
|
170,984 |
|
Interest expense |
53,293 |
|
|
196,341 |
|
|
5,833 |
|
|
14,916 |
|
|
270,383 |
|
Insurance claims incurred, net of reinsurance |
— |
|
|
— |
|
|
113,993 |
|
|
— |
|
|
113,993 |
|
Payroll and bonuses |
41,166 |
|
|
29,841 |
|
|
14,616 |
|
|
38,111 |
|
|
123,734 |
|
Professional services |
4,256 |
|
|
164 |
|
|
707 |
|
|
10,386 |
|
|
15,513 |
|
Stock compensation expense |
11,597 |
|
|
4,131 |
|
|
2,804 |
|
|
4,139 |
|
|
22,671 |
|
Advertising expense |
26,646 |
|
|
1,893 |
|
|
464 |
|
|
8,247 |
|
|
37,250 |
|
General and administrative expense |
18,908 |
|
|
24,864 |
|
|
12,799 |
|
|
41,774 |
|
|
98,345 |
|
Provision for allowance/(recovery of) expected credit losses |
93 |
|
|
9,021 |
|
|
397 |
|
|
(854) |
|
|
8,657 |
|
TOTAL EXPENSE |
169,600
|
|
|
272,106
|
|
|
290,661
|
|
|
129,163
|
|
|
861,530
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAX |
$ |
180,113
|
|
|
$ |
20,605
|
|
|
$ |
34,777
|
|
|
$ |
(65,410) |
|
|
$ |
170,085
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense)/benefit |
(24,835) |
|
|
(3,418) |
|
|
(6,184) |
|
|
13,099 |
|
|
(21,338) |
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
$ |
155,278
|
|
|
$ |
17,187
|
|
|
$ |
28,593
|
|
|
$ |
(52,311) |
|
|
$ |
148,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2023 |
STATEMENTS OF OPERATIONS |
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income |
$ |
87,674 |
|
|
$ |
9,526 |
|
|
$ |
2 |
|
|
$ |
14,501 |
|
|
$ |
111,703 |
|
Net gain/(loss) on trading securities |
17,110 |
|
|
30,470 |
|
|
3,713 |
|
|
(522) |
|
|
50,771 |
|
Interest income |
59,906 |
|
|
133,300 |
|
|
18,691 |
|
|
1,166 |
|
|
213,063 |
|
Insurance underwriting income |
— |
|
|
— |
|
|
57,976 |
|
|
— |
|
|
57,976 |
|
Net gain/(loss) on foreign exchange operations |
5,009 |
|
|
(7,390) |
|
|
(239) |
|
|
(1,076) |
|
|
(3,696) |
|
Net gain on derivative |
302 |
|
|
679 |
|
|
— |
|
|
397 |
|
|
1,378 |
|
Other income, net |
1,248 |
|
|
164 |
|
|
452 |
|
|
2,522 |
|
|
4,386 |
|
TOTAL REVENUE, NET |
171,249
|
|
|
166,749
|
|
|
80,595
|
|
|
16,988
|
|
|
435,581
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
6,442 |
|
|
5,138 |
|
|
18,430 |
|
|
1,604 |
|
|
31,614 |
|
Interest expense |
28,315 |
|
|
99,711 |
|
|
10,042 |
|
|
1,313 |
|
|
139,381 |
|
Insurance claims incurred, net of reinsurance |
— |
|
|
— |
|
|
33,988 |
|
|
— |
|
|
33,988 |
|
Payroll and bonuses |
13,691 |
|
|
13,003 |
|
|
3,569 |
|
|
9,735 |
|
|
39,998 |
|
Professional services |
1,625 |
|
|
210 |
|
|
48 |
|
|
10,068 |
|
|
11,951 |
|
Stock compensation expense |
659 |
|
|
52 |
|
|
31 |
|
|
289 |
|
|
1,031 |
|
Advertising expense |
6,068 |
|
|
720 |
|
|
236 |
|
|
1,615 |
|
|
8,639 |
|
General and administrative expense |
13,269 |
|
|
6,775 |
|
|
1,323 |
|
|
8,263 |
|
|
29,630 |
|
(Recovery of)/provision for allowance for expected credit losses |
(872) |
|
|
5,469 |
|
|
90 |
|
|
(25) |
|
|
4,662 |
|
TOTAL EXPENSE |
69,197
|
|
|
131,078
|
|
|
67,757
|
|
|
32,862
|
|
|
300,894
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAX |
$ |
102,052
|
|
|
$ |
35,671
|
|
|
$ |
12,838
|
|
|
$ |
(15,874) |
|
|
$ |
134,687
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
(7,792) |
|
|
— |
|
|
(7) |
|
|
(11,409) |
|
|
(19,208) |
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
$ |
94,260
|
|
|
$ |
35,671
|
|
|
$ |
12,831
|
|
|
$ |
(27,283) |
|
|
$ |
115,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended September 30, 2023 |
STATEMENTS OF OPERATIONS |
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income |
$ |
151,646 |
|
|
$ |
22,692 |
|
|
$ |
44 |
|
|
$ |
36,024 |
|
|
$ |
210,406 |
|
Net gain/(loss) on trading securities |
26,277 |
|
|
44,990 |
|
|
12,817 |
|
|
(1,497) |
|
|
82,587 |
|
Interest income |
92,115 |
|
|
232,394 |
|
|
34,699 |
|
|
3,204 |
|
|
362,412 |
|
Insurance underwriting income |
— |
|
|
— |
|
|
102,865 |
|
|
— |
|
|
102,865 |
|
Net gain/(loss) on foreign exchange operations |
5,120 |
|
|
12,450 |
|
|
(668) |
|
|
(1,297) |
|
|
15,605 |
|
Net gain/(loss) on derivative |
297 |
|
|
(30,095) |
|
|
— |
|
|
571 |
|
|
(29,227) |
|
Other income/(expense), net |
1,864 |
|
|
(28) |
|
|
1,215 |
|
|
4,092 |
|
|
7,143 |
|
TOTAL REVENUE, NET |
277,319
|
|
|
282,403
|
|
|
150,972
|
|
|
41,097
|
|
|
751,791
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
12,300 |
|
|
9,121 |
|
|
35,854 |
|
|
3,023 |
|
|
60,298 |
|
Interest expense |
49,553 |
|
|
162,410 |
|
|
18,461 |
|
|
4,003 |
|
|
234,427 |
|
Insurance claims incurred, net of reinsurance |
— |
|
|
— |
|
|
55,502 |
|
|
— |
|
|
55,502 |
|
Payroll and bonuses |
26,190 |
|
|
22,515 |
|
|
6,895 |
|
|
16,028 |
|
|
71,628 |
|
Professional services |
3,952 |
|
|
290 |
|
|
174 |
|
|
14,160 |
|
|
18,576 |
|
Stock compensation expense |
1,448 |
|
|
114 |
|
|
68 |
|
|
634 |
|
|
2,264 |
|
Advertising expense |
10,856 |
|
|
2,756 |
|
|
381 |
|
|
2,746 |
|
|
16,739 |
|
General and administrative expense |
21,726 |
|
|
13,173 |
|
|
2,572 |
|
|
16,634 |
|
|
54,105 |
|
(Recovery of)/provision for allowance for expected credit losses |
(632) |
|
|
16,753 |
|
|
1,312 |
|
|
1,555 |
|
|
18,988 |
|
TOTAL EXPENSE |
125,393
|
|
|
227,132
|
|
|
121,219
|
|
|
58,783
|
|
|
532,527
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAX |
$ |
151,926
|
|
|
$ |
55,271
|
|
|
$ |
29,753
|
|
|
$ |
(17,686) |
|
|
$ |
219,264
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense)/benefit |
(10,471) |
|
|
— |
|
|
30 |
|
|
(25,423) |
|
|
(35,864) |
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
$ |
141,455
|
|
|
$ |
55,271
|
|
|
$ |
29,783
|
|
|
$ |
(43,109) |
|
|
$ |
183,400
|
|
The following tables summarize the Company's total assets and total liabilities by its business segments as of the dates presented. Intercompany balances have been eliminated for separate disclosure.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2024 |
|
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
2,934,402 |
|
|
$ |
4,961,573 |
|
|
$ |
564,499 |
|
|
$ |
355,781 |
|
|
$ |
8,816,255 |
|
Total liabilities |
2,248,040 |
|
|
4,519,951 |
|
|
405,239 |
|
|
379,789 |
|
|
7,553,019 |
|
|
|
|
|
|
|
|
|
|
|
Net assets |
$ |
686,362
|
|
|
$ |
441,622
|
|
|
$ |
159,260
|
|
|
$ |
(24,008) |
|
|
$ |
1,263,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2024 |
|
Brokerage |
|
Banking |
|
Insurance |
|
Other |
|
Total |
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
2,586,803 |
|
|
$ |
4,939,626 |
|
|
$ |
529,517 |
|
|
$ |
245,984 |
|
|
$ |
8,301,930 |
|
Total liabilities |
1,973,887 |
|
|
4,389,745 |
|
|
402,865 |
|
|
368,475 |
|
|
7,134,972 |
|
|
|
|
|
|
|
|
|
|
|
Net assets |
$ |
612,916
|
|
|
$ |
549,881
|
|
|
$ |
126,652
|
|
|
$ |
(122,491) |
|
|
$ |
1,166,958
|
|
FRHC’s chief operating decision maker (CODM) are Chief Executive Officer, Chief Financial Officer and President, collectively acting manages the Company, including allocating resources and measuring performance. Company’s CODM uses both GAAP total revenue and net income in assessing each segment’s performance and determining how to allocate resources among segments.
Brokerage
Companies in the Brokerage segment offer securities brokerage, securities dealing for customers and for the Group's own account, market making activities, investment research, investment counseling, underwriting and market-making services to a global client base of retail investors, corporations, financial institutions, merchants and government and municipal entities. Companies in the Brokerage segment also conduct proprietary securities trading.
The Group's services in this segment include providing clients with access to the world's largest stock exchanges and a gateway to global investment opportunities. Additionally, the Group's offerings in this segment include professional securities analytics, empowering clients with valuable insights and market intelligence to make informed investment decisions. To ensure a seamless experience, the Group provides user-friendly trading applications that offer convenience and flexibility.
Banking
Companies in the Banking segment generate banking service fees and interest income by providing services that include lending, deposit services, payment card services, money transfers, correspondent accounts, supporting both individual and corporate clients with innovative digital financial solutions. To ensure a seamless experience, the Banking segment it provides user-friendly trading applications that offer convenience and flexibility. Companies in the Banking segment also conduct proprietary securities trading activities.
Insurance
Companies in the Insurance segment offer products including life insurance, obligatory insurance, tourist medical health insurance and auto insurance. These insurance products are designed to offer comprehensive coverage and tailored solutions to protect individuals, property, auto and businesses in the event of unforeseen events or risks. Companies in the Insurance segment also conduct proprietary securities trading activities.
Other
Activities of companies in the Other segment include provision of payment processing services, financial educational center services, financial intermediary center services, financial consulting services, administrative management services, telecommunication services information processing services, entertainment ticketing sales, online air and railway ticket purchase aggregation and an online retail trade and e-commerce application. The Other segment also includes transactions conducted by the Company in connection with repurchase agreements.
|