Schedule of segment reporting information, by segment |
The following tables summarize the Company's Statement of Operations and Statements of Other Comprehensive Income by its geographic segments. Intercompany balances were eliminated for separate disclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2022 |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Middle East/Caucasus |
|
Eliminations |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission income (1)
|
$ |
19,067 |
|
|
$ |
73,006 |
|
|
$ |
1,050 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
93,123 |
|
Net gain on trading securities |
15,828 |
|
|
(7,210) |
|
|
387 |
|
|
— |
|
|
— |
|
|
9,005 |
|
Net realized gain on investments available for sale |
716 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
716 |
|
Interest income |
46,275 |
|
|
211 |
|
|
2,547 |
|
|
— |
|
|
— |
|
|
49,033 |
|
Insurance underwriting income |
26,200 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
26,200 |
|
Net gain/(loss) on foreign exchange operations |
7,601 |
|
|
(2,400) |
|
|
(665) |
|
|
19 |
|
|
— |
|
|
4,555 |
|
Net loss on derivative |
(2,320) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,320) |
|
TOTAL REVENUE, NET |
113,367
|
|
|
63,607
|
|
|
3,319
|
|
|
19
|
|
|
—
|
|
|
180,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
11,812 |
|
|
6,474 |
|
|
144 |
|
|
9 |
|
|
— |
|
|
18,439 |
|
Interest expense |
34,562 |
|
|
2,964 |
|
|
3,337 |
|
|
— |
|
|
— |
|
|
40,863 |
|
Insurance claims incurred, net of reinsurance |
17,475 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
17,475 |
|
Operating expense (2)
|
21,715 |
|
|
10,534 |
|
|
5,093 |
|
|
418 |
|
|
— |
|
|
37,760 |
|
Provision for impairment losses/(recoveries) |
3,732 |
|
|
(1) |
|
|
(5) |
|
|
— |
|
|
— |
|
|
3,726 |
|
Other expense/(income), net |
94 |
|
|
101 |
|
|
(3) |
|
|
— |
|
|
— |
|
|
192 |
|
TOTAL EXPENSE |
89,390
|
|
|
20,072
|
|
|
8,566
|
|
|
427
|
|
|
—
|
|
|
118,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS |
$ |
23,977
|
|
|
$ |
43,535
|
|
|
$ |
(5,247) |
|
|
$ |
(408) |
|
|
$ |
—
|
|
|
$ |
61,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense)/benefit |
(534) |
|
|
(6,623) |
|
|
(5,472) |
|
|
10 |
|
|
— |
|
|
(12,619) |
|
INCOME/(LOSS) FROM CONTINUING OPERATIONS |
$ |
23,443
|
|
|
$ |
36,912
|
|
|
$ |
(10,719) |
|
|
$ |
(398) |
|
|
$ |
—
|
|
|
$ |
49,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended September 30, 2022 |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Middle East/Caucasus |
|
Eliminations |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission income (1)
|
$ |
28,259 |
|
|
$ |
157,040 |
|
|
$ |
2,184 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
187,483 |
|
Net gain/(loss) on trading securities |
37,417 |
|
|
(22,634) |
|
|
(1,344) |
|
|
— |
|
|
— |
|
|
13,439 |
|
Net realized loss on investments available for sale |
123 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
123 |
|
Interest income |
85,185 |
|
|
508 |
|
|
6,989 |
|
|
— |
|
|
— |
|
|
92,682 |
|
Insurance underwriting income |
50,440 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
50,440 |
|
Net gain/(loss) on foreign exchange operations |
11,869 |
|
|
(1,830) |
|
|
(899) |
|
|
8 |
|
|
— |
|
|
9,148 |
|
Net gain on derivative |
(1,054) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,054) |
|
TOTAL REVENUE, NET |
212,239
|
|
|
133,084
|
|
|
6,930
|
|
|
8
|
|
|
—
|
|
|
352,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
22,527 |
|
|
18,901 |
|
|
297 |
|
|
29 |
|
|
— |
|
|
41,754 |
|
Interest expense |
66,530 |
|
|
5,660 |
|
|
8,744 |
|
|
— |
|
|
— |
|
|
80,934 |
|
Insurance claims incurred, net of reinsurance |
34,167 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
34,167 |
|
Operating expense |
42,482 |
|
|
22,099 |
|
|
10,360 |
|
|
818 |
|
|
— |
|
|
75,759 |
|
Provision for impairment losses/(recoveries) |
6,164 |
|
|
(2) |
|
|
(8) |
|
|
— |
|
|
— |
|
|
6,154 |
|
Other (income)/expense, net |
(407) |
|
|
97 |
|
|
(8) |
|
|
(50) |
|
|
— |
|
|
(368) |
|
TOTAL EXPENSE |
171,463
|
|
|
46,755
|
|
|
19,385
|
|
|
797
|
|
|
—
|
|
|
238,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS |
$ |
40,776
|
|
|
$ |
86,329
|
|
|
$ |
(12,455) |
|
|
$ |
(789) |
|
|
$ |
—
|
|
|
$ |
113,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense)/benefit |
(596) |
|
|
(13,846) |
|
|
(7,077) |
|
|
21 |
|
|
— |
|
|
(21,498) |
|
INCOME/(LOSS) FROM CONTINUING OPERATIONS |
$ |
40,180
|
|
|
$ |
72,483
|
|
|
$ |
(19,532) |
|
|
$ |
(768) |
|
|
$ |
—
|
|
|
$ |
92,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2021 (Recasted) |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Middle East/Caucasus |
|
Eliminations |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission income |
$ |
5,266 |
|
|
$ |
88,784 |
|
|
$ |
1,165 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
95,215 |
|
Net gain/(loss) on trading securities |
2,756 |
|
|
178,951 |
|
|
(104) |
|
|
— |
|
|
— |
|
|
181,603 |
|
Net realized loss on investments available for sale |
(622) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(622) |
|
Interest income |
24,206 |
|
|
210 |
|
|
13 |
|
|
— |
|
|
— |
|
|
24,429 |
|
Insurance underwriting income |
16,022 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
16,022 |
|
Net gain on foreign exchange operations |
1,304 |
|
|
166 |
|
|
38 |
|
|
— |
|
|
— |
|
|
1,508 |
|
Net loss on derivative |
(656) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(656) |
|
TOTAL REVENUE, NET |
48,276
|
|
|
268,111
|
|
|
1,112
|
|
|
—
|
|
|
—
|
|
|
317,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
2,123 |
|
|
20,360 |
|
|
168 |
|
|
— |
|
|
— |
|
|
22,651 |
|
Interest expense |
14,490 |
|
|
1,805 |
|
|
421 |
|
|
— |
|
|
— |
|
|
16,716 |
|
Insurance claims incurred, net of reinsurance |
13,513 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
13,513 |
|
Operating expense |
12,206 |
|
|
4,952 |
|
|
4,583 |
|
|
29 |
|
|
— |
|
|
21,770 |
|
Provision for impairment losses |
978 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
978 |
|
Other expense/(income), net |
794 |
|
|
(8) |
|
|
— |
|
|
— |
|
|
— |
|
|
786 |
|
TOTAL EXPENSE |
44,104
|
|
|
27,109
|
|
|
5,172
|
|
|
29
|
|
|
—
|
|
|
76,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS |
$ |
4,172
|
|
|
$ |
241,002
|
|
|
$ |
(4,060) |
|
|
$ |
(29) |
|
|
$ |
—
|
|
|
$ |
241,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit/(expense) |
135 |
|
|
(8,152) |
|
|
(24,077) |
|
|
— |
|
|
— |
|
|
(32,094) |
|
INCOME/(LOSS) FROM CONTINUING OPERATIONS |
$ |
4,307
|
|
|
$ |
232,850
|
|
|
$ |
(28,137) |
|
|
$ |
(29) |
|
|
$ |
—
|
|
|
$ |
208,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended September 30, 2021 (Recasted) |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Middle East/Caucasus |
|
Eliminations |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission income |
$ |
11,522 |
|
|
$ |
160,775 |
|
|
$ |
2,134 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
174,431 |
|
Net gain/(loss) on trading securities |
11,698 |
|
|
178,993 |
|
|
(406) |
|
|
— |
|
|
— |
|
|
190,285 |
|
Net realized loss on investments available for sale |
(653) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(653) |
|
Interest income |
45,035 |
|
|
471 |
|
|
60 |
|
|
— |
|
|
— |
|
|
45,566 |
|
Income from insurance activity |
30,098 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
30,098 |
|
Net gain/(loss) on foreign exchange operations |
2,774 |
|
|
(60) |
|
|
2 |
|
|
— |
|
|
— |
|
|
2,716 |
|
Net loss on derivative |
(715) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(715) |
|
TOTAL REVENUE, NET |
99,759
|
|
|
340,179
|
|
|
1,790
|
|
|
—
|
|
|
—
|
|
|
441,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
4,654 |
|
|
38,840 |
|
|
350 |
|
|
— |
|
|
— |
|
|
43,844 |
|
Interest expense |
26,758 |
|
|
3,503 |
|
|
701 |
|
|
— |
|
|
— |
|
|
30,962 |
|
Expense from insurance activity |
24,809 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
24,809 |
|
Operating expense |
23,081 |
|
|
9,744 |
|
|
8,372 |
|
|
(6) |
|
|
— |
|
|
41,191 |
|
Provision for impairment losses |
1,233 |
|
|
12 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,245 |
|
Other expense, net |
800 |
|
|
(5) |
|
|
— |
|
|
— |
|
|
— |
|
|
795 |
|
TOTAL EXPENSE |
81,335
|
|
|
52,094
|
|
|
9,423
|
|
|
(6) |
|
|
—
|
|
|
142,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS |
$ |
18,424
|
|
|
$ |
288,085
|
|
|
$ |
(7,633) |
|
|
$ |
6
|
|
|
$ |
—
|
|
|
$ |
298,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit/(expense) |
22 |
|
|
(14,014) |
|
|
(23,228) |
|
|
— |
|
|
— |
|
|
(37,220) |
|
NET INCOME/(LOSS) FROM CONTINUING OPERATIONS |
$ |
18,446
|
|
|
$ |
274,071
|
|
|
$ |
(30,861) |
|
|
$ |
6
|
|
|
$ |
—
|
|
|
$ |
261,662
|
|
(1) All trading of U.S. and European exchange traded and OTC securities by all of the Company's securities brokerage firms, excluding PrimeEx, are routed to and executed through Freedom EU and all fee and commission income for those transactions is recognized at Freedom EU.
(2) Operating expense includes significant noncash items stock based compensation expenses. The following table summarizes the Company's stock based compensation by its geographic segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Six Months Ended September 30, |
|
2022 |
|
2021* |
|
2022 |
|
2021* |
|
|
|
|
|
|
|
|
Central Asia |
$ |
1,036 |
|
|
$ |
1,384 |
|
|
$ |
2,138 |
|
|
$ |
2,032 |
|
U.S. |
533 |
|
|
691 |
|
|
1,152 |
|
|
1,045 |
|
Europe |
135 |
|
|
196 |
|
|
291 |
|
|
288 |
|
Middle East/Caucasus |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
Total stock based compensation |
$ |
1,704
|
|
|
$ |
2,271
|
|
|
$ |
3,581
|
|
|
$ |
3,365
|
|
The following tables summarize the Company's total asset and total liabilities by its geographic segments. Intercompany balances were eliminated for separate disclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
Central Asia |
|
Europe |
|
U.S. |
|
Russia (Discontinued operations) |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
2,837,687 |
|
|
$ |
685,110 |
|
|
$ |
143,833 |
|
|
$ |
1,115,615 |
|
|
$ |
2,120 |
|
|
$ |
4,784,365 |
|
Total liabilities |
2,561,607 |
|
|
373,466 |
|
|
137,716 |
|
|
1,089,880 |
|
|
365 |
|
|
4,163,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets |
$ |
276,080
|
|
|
$ |
311,644
|
|
|
$ |
6,117
|
|
|
$ |
25,735
|
|
|
$ |
1,755
|
|
|
$ |
621,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 (Recasted) |
|
Central Asia |
|
Europe |
|
U.S. |
|
Russia (Discontinued operations) |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
1,423,539 |
|
|
$ |
805,768 |
|
|
$ |
172,679 |
|
|
$ |
825,409 |
|
|
$ |
355 |
|
|
$ |
3,227,750 |
|
Total liabilities |
1,203,486 |
|
|
489,883 |
|
|
175,136 |
|
|
812,465 |
|
|
172 |
|
|
2,681,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets |
$ |
220,053
|
|
|
$ |
315,885
|
|
|
$ |
(2,457) |
|
|
$ |
12,944
|
|
|
$ |
183
|
|
|
$ |
546,608
|
|
|