SEGMENT REPORTING |
SEGMENT REPORTING During the fourth quarter of 2022 fiscal year, the Company's CODM restructured the way he views the Company's business from a single operating segment to five geographic regional segments including Central Asia, Europe, United States, Russia and Middle East/Caucasus. The Company has classified the Russia segment as discontinued operations for the periods presented because the assets and liabilities to be disposed of in connection with this transaction met the held for sale criteria as of December 31, 2022. The Company's CODM do not review inter-segment revenues as part of segment reporting.
The following tables summarize the Company's Statement of Operations and Statements of Other Comprehensive Income by its geographic segments. Intercompany balances were eliminated for separate disclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2022 |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income (1)
|
$ |
31,248 |
|
|
$ |
48,486 |
|
|
$ |
1,149 |
|
|
$ |
— |
|
|
$ |
80,883 |
|
Net gain/(loss) on trading securities |
28,080 |
|
|
819 |
|
|
(3,443) |
|
|
— |
|
|
25,456 |
|
Interest income |
66,324 |
|
|
11,417 |
|
|
2,500 |
|
|
14 |
|
|
80,255 |
|
Insurance underwriting income |
28,557 |
|
|
— |
|
|
— |
|
|
— |
|
|
28,557 |
|
Net gain/(loss) on foreign exchange operations |
20,402 |
|
|
313 |
|
|
152 |
|
|
(1) |
|
|
20,866 |
|
Net loss on derivative |
(21,469) |
|
|
— |
|
|
— |
|
|
— |
|
|
(21,469) |
|
TOTAL REVENUE, NET |
153,142
|
|
|
61,035
|
|
|
358
|
|
|
13
|
|
|
214,548
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
10,110 |
|
|
7,933 |
|
|
255 |
|
|
16 |
|
|
18,314 |
|
Interest expense |
43,880 |
|
|
4,590 |
|
|
3,567 |
|
|
— |
|
|
52,037 |
|
Insurance claims incurred, net of reinsurance |
17,418 |
|
|
1 |
|
|
— |
|
|
— |
|
|
17,419 |
|
Operating expense (2)
|
28,494 |
|
|
12,824 |
|
|
8,655 |
|
|
635 |
|
|
50,608 |
|
Provision for impairment losses |
12,767 |
|
|
11,363 |
|
|
10 |
|
|
— |
|
|
24,140 |
|
Other expense/(income), net |
647 |
|
|
(74) |
|
|
— |
|
|
(3) |
|
|
570 |
|
TOTAL EXPENSE |
113,316
|
|
|
36,637
|
|
|
12,487
|
|
|
648
|
|
|
163,088
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS |
$ |
39,826
|
|
|
$ |
24,398
|
|
|
$ |
(12,129) |
|
|
$ |
(635) |
|
|
$ |
51,460
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
(95) |
|
|
(4,557) |
|
|
(398) |
|
|
(19) |
|
|
(5,069) |
|
INCOME/(LOSS) FROM CONTINUING OPERATIONS |
$ |
39,731
|
|
|
$ |
19,841
|
|
|
$ |
(12,527) |
|
|
$ |
(654) |
|
|
$ |
46,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2022 |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income (1)
|
$ |
56,715 |
|
|
$ |
193,439 |
|
|
$ |
3,332 |
|
|
$ |
— |
|
|
253,486 |
|
Net gain/(loss) on trading securities |
65,497 |
|
|
(21,815) |
|
|
(4,788) |
|
|
— |
|
|
38,894 |
|
Interest income |
154,300 |
|
|
24,014 |
|
|
9,489 |
|
|
14 |
|
|
187,817 |
|
Insurance underwriting income |
78,998 |
|
|
— |
|
|
— |
|
|
— |
|
|
78,998 |
|
Net gain/(loss) on foreign exchange operations |
32,270 |
|
|
(1,517) |
|
|
(747) |
|
|
8 |
|
|
30,014 |
|
Net loss on derivative |
(22,523) |
|
|
— |
|
|
— |
|
|
— |
|
|
(22,523) |
|
TOTAL REVENUE, NET |
365,257
|
|
|
194,121
|
|
|
7,286
|
|
|
22
|
|
|
566,686
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
32,638 |
|
|
26,834 |
|
|
551 |
|
|
45 |
|
|
60,068 |
|
Interest expense |
110,410 |
|
|
10,250 |
|
|
12,311 |
|
|
— |
|
|
132,971 |
|
Insurance claims incurred, net of reinsurance |
51,585 |
|
|
1 |
|
|
— |
|
|
— |
|
|
51,586 |
|
Operating expense |
70,975 |
|
|
34,923 |
|
|
19,015 |
|
|
1,454 |
|
|
126,367 |
|
Provision for impairment losses/(recoveries) |
18,930 |
|
|
11,362 |
|
|
2 |
|
|
— |
|
|
30,294 |
|
Other expense/(income), net |
116 |
|
|
31 |
|
|
(8) |
|
|
(60) |
|
|
79 |
|
TOTAL EXPENSE |
284,654
|
|
|
83,401
|
|
|
31,871
|
|
|
1,439
|
|
|
401,365
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS |
$ |
80,603
|
|
|
$ |
110,720
|
|
|
$ |
(24,585) |
|
|
$ |
(1,417) |
|
|
165,321
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
(691) |
|
|
(18,403) |
|
|
(7,475) |
|
|
2 |
|
|
(26,567) |
|
INCOME/(LOSS) FROM CONTINUING OPERATIONS |
$ |
79,912
|
|
|
$ |
92,317
|
|
|
$ |
(32,060) |
|
|
$ |
(1,415) |
|
|
138,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2021 (Restated) |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income |
$ |
6,990 |
|
|
$ |
83,162 |
|
|
$ |
1,256 |
|
|
$ |
— |
|
|
$ |
91,408 |
|
Net gain on trading securities |
7,081 |
|
|
481 |
|
|
101 |
|
|
— |
|
|
7,663 |
|
Interest income |
28,703 |
|
|
4,940 |
|
|
14 |
|
|
— |
|
|
33,657 |
|
Insurance underwriting income |
21,394 |
|
|
— |
|
|
— |
|
|
— |
|
|
21,394 |
|
Net gain/(loss) on foreign exchange operations |
2,002 |
|
|
(437) |
|
|
(209) |
|
|
5 |
|
|
1,361 |
|
Net loss on derivative |
(314) |
|
|
— |
|
|
— |
|
|
— |
|
|
(314) |
|
TOTAL REVENUE, NET |
65,856
|
|
|
88,146
|
|
|
1,162
|
|
|
5
|
|
|
155,169
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
6,523 |
|
|
18,106 |
|
|
153 |
|
|
— |
|
|
24,782 |
|
Interest expense |
17,553 |
|
|
3,919 |
|
|
418 |
|
|
— |
|
|
21,890 |
|
Insurance claims incurred, net of reinsurance |
16,286 |
|
|
— |
|
|
— |
|
|
— |
|
|
16,286 |
|
Operating expense |
15,247 |
|
|
10,517 |
|
|
5,903 |
|
|
(86) |
|
|
31,581 |
|
Provision for impairment (recoveries)/losses |
(365) |
|
|
— |
|
|
32 |
|
|
— |
|
|
(333) |
|
Other expense/(income), net |
990 |
|
|
(13) |
|
|
|
|
2 |
|
|
979 |
|
TOTAL EXPENSE |
56,234
|
|
|
32,529
|
|
|
6,506
|
|
|
(84) |
|
|
95,185
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAX FROM CONTINUING OPERATIONS |
$ |
9,622
|
|
|
$ |
55,617
|
|
|
$ |
(5,344) |
|
|
$ |
89
|
|
|
59,984
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit/(expense) |
1,256 |
|
|
(7,176) |
|
|
4,114 |
|
|
— |
|
|
(1,806) |
|
INCOME FROM CONTINUING OPERATIONS |
$ |
10,878
|
|
|
$ |
48,441
|
|
|
$ |
(1,230) |
|
|
$ |
89
|
|
|
$ |
58,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2021 (Restated) |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income |
$ |
18,092 |
|
|
$ |
241,066 |
|
|
$ |
3,391 |
|
|
$ |
— |
|
|
$ |
262,549 |
|
Net gain/(loss) on trading securities |
18,779 |
|
|
179,473 |
|
|
(305) |
|
|
— |
|
|
197,947 |
|
Interest income |
74,425 |
|
|
8,015 |
|
|
74 |
|
|
— |
|
|
82,514 |
|
Income from insurance activity |
51,491 |
|
|
— |
|
|
— |
|
|
— |
|
|
51,491 |
|
Net gain/(loss) on foreign exchange operations |
4,775 |
|
|
(497) |
|
|
(207) |
|
|
5 |
|
|
4,076 |
|
Net loss on derivative |
(1,028) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,028) |
|
TOTAL REVENUE, NET |
166,534
|
|
|
428,057
|
|
|
2,953
|
|
|
5
|
|
|
597,549
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
11,177 |
|
|
56,946 |
|
|
503 |
|
|
— |
|
|
68,626 |
|
Interest expense |
44,311 |
|
|
7,422 |
|
|
1,119 |
|
|
— |
|
|
52,852 |
|
Insurance claims incurred, net of reinsurance |
41,096 |
|
|
— |
|
|
— |
|
|
— |
|
|
41,096 |
|
Operating expense |
38,327 |
|
|
20,089 |
|
|
14,275 |
|
|
81 |
|
|
72,772 |
|
Provision for impairment losses |
868 |
|
|
11 |
|
|
32 |
|
|
— |
|
|
911 |
|
Other expense/(income), net |
2,449 |
|
|
(21) |
|
|
— |
|
|
(2) |
|
|
2,426 |
|
TOTAL EXPENSE |
138,228
|
|
|
84,447
|
|
|
15,929
|
|
|
79
|
|
|
238,683
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS |
$ |
28,306
|
|
|
$ |
343,610
|
|
|
$ |
(12,976) |
|
|
$ |
(74) |
|
|
$ |
358,866
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit/(expense) |
1,278 |
|
|
(21,190) |
|
|
(19,114) |
|
|
— |
|
|
(39,026) |
|
NET INCOME/(LOSS) FROM CONTINUING OPERATIONS |
$ |
29,584
|
|
|
$ |
322,420
|
|
|
$ |
(32,090) |
|
|
$ |
(74) |
|
|
$ |
319,840
|
|
(1) All trading of U.S. and European exchange traded and OTC securities by all of the Company's securities brokerage firms, excluding PrimeEx, are routed to and executed through Freedom EU and all fee and commission income for those transactions is recognized at Freedom EU.
(2) Operating expense includes significant noncash items stock based compensation expenses. The following table summarizes the Company's stock based compensation by its geographic segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Nine Months Ended December 31, |
|
2022 |
|
2021* |
|
2022 |
|
2021* |
|
|
|
|
|
|
|
|
Central Asia |
$ |
2,077 |
|
|
$ |
1,384 |
|
|
$ |
4,215 |
|
|
$ |
3,414 |
|
U.S. |
717 |
|
|
691 |
|
|
1,869 |
|
|
1,737 |
|
Europe |
145 |
|
|
196 |
|
|
436 |
|
|
485 |
|
|
|
|
|
|
|
|
|
Total stock based compensation |
$ |
2,939
|
|
|
$ |
2,271
|
|
|
$ |
6,520
|
|
|
$ |
5,636
|
|
The following tables summarize the Company's total asset and total liabilities by its geographic segments. Intercompany balances were eliminated for separate disclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
Central Asia |
|
Europe |
|
U.S. |
|
Russia (Discontinued operations) |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
3,770,032 |
|
|
$ |
519,760 |
|
|
$ |
114,609 |
|
|
$ |
961,566 |
|
|
$ |
2,167 |
|
|
$ |
5,368,134 |
|
Total liabilities |
3,071,804 |
|
|
607,536 |
|
|
74,618 |
|
|
931,484 |
|
|
361 |
|
|
4,685,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets |
$ |
698,228
|
|
|
$ |
(87,776) |
|
|
$ |
39,991
|
|
|
$ |
30,082
|
|
|
$ |
1,806
|
|
|
$ |
682,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 (Recasted) |
|
Central Asia |
|
Europe |
|
U.S. |
|
Russia (Discontinued operations) |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
1,423,529 |
|
|
$ |
805,768 |
|
|
$ |
172,679 |
|
|
$ |
825,419 |
|
|
$ |
355 |
|
|
$ |
3,227,750 |
|
Total liabilities |
1,203,473 |
|
|
489,883 |
|
|
175,136 |
|
|
812,478 |
|
|
172 |
|
|
2,681,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets |
$ |
220,056
|
|
|
$ |
315,885
|
|
|
$ |
(2,457) |
|
|
$ |
12,941
|
|
|
$ |
183
|
|
|
$ |
546,608
|
|
Central Asia Segment
The Central Asia segment comprises the Kazakhstan headquarters and operations in Kazakhstan (including in the AIFC), Kyrgyzstan, Uzbekistan, Ukraine and Turkey.
Recently acquired insurance companies, Freedom Insurance, Freedom Life, and London Almaty, are included within Central Asia segment.
Europe Segment
The Cyprus securities brokerage firm, Freedom EU, oversees the Europe segment operations (consisting of operations in Cyprus, the UK, Germany, Spain, Greece, and France).
U.S. Segment
The U.S. segment currently consists of FRHC and the Company's PrimeEx subsidiary.
Middle East/Caucasus Segment
As of December 31, 2022, the Middle East/Caucasus segment consisted of four offices, in Azerbaijan, Armenia and the United Arab Emirates, that provide brokerage and investment education services. The Company entered into the Caucasus market during fiscal year 2022 by establishing subsidiaries in Azerbaijan and Armenia, and in April 2022 it entered into the Middle East market by establishing a subsidiary in the United Arab Emirates.
Russia Segment
The Russia segment, that was classified as assets and liabilities held for sale, includes the securities brokerage subsidiary Freedom RU and its subsidiaries Freedom Bank RU and Freedom Auto.
|