TRADING AND AVAILABLE-FOR-SALE SECURITIES AT FAIR VALUE (Tables)
|
9 Months Ended |
Dec. 31, 2022 |
Debt Securities, Trading, and Equity Securities, FV-NI [Abstract] |
|
Schedule of trading and available-for-sale securities |
As of December 31, 2022, and March 31, 2022, trading and available-for-sale securities consisted of:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
March 31, 2022 |
|
|
|
(Recasted) |
Corporate debt |
$ |
1,097,488 |
|
|
$ |
712,134 |
|
Non-U.S. sovereign debt |
734,068 |
|
|
360,570 |
|
Corporate equity |
62,351 |
|
|
72,354 |
|
U.S. sovereign debt |
34,012 |
|
|
10,435 |
|
Exchange traded notes |
1,921 |
|
|
2,884 |
|
Total trading securities |
$ |
1,929,840
|
|
|
$ |
1,158,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
March 31, 2022 |
|
|
|
(Recasted) |
Corporate debt |
$ |
157,548 |
|
|
$ |
145,837 |
|
Non-U.S. sovereign debt |
12,905 |
|
|
12,997 |
|
U.S. sovereign debt |
3,873 |
|
|
2,530 |
|
Total available-for-sale securities, at fair value |
$ |
174,326
|
|
|
$ |
161,364
|
|
|
Schedule of maturity of available for sale securities |
The following tables present maturity analysis for available-for-sale securities as of December 31, 2022, and March 31, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
Remaining contractual maturity of the agreements |
|
Up to 1 year |
|
1-5 years |
|
5-10 years |
|
More than 10 years |
|
Total |
|
|
|
|
|
|
|
|
|
|
Corporate debt |
46,229 |
|
|
64,260 |
|
|
47,047 |
|
|
12 |
|
|
157,548 |
|
Non-US sovereign debt |
— |
|
|
5,280 |
|
|
861 |
|
|
6,764 |
|
|
12,905 |
|
US sovereign debt |
— |
|
|
898 |
|
|
1,712 |
|
|
1,263 |
|
|
3,873 |
|
Total available-for-sale securities, at fair value |
$ |
46,229
|
|
|
$ |
70,438
|
|
|
$ |
49,620
|
|
|
$ |
8,039
|
|
|
$ |
174,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
Remaining contractual maturity of the agreements |
|
Up to 1 year |
|
1-5 years |
|
5-10 years |
|
More than 10 years |
|
Total |
|
|
|
|
|
|
|
|
|
|
Corporate debt |
69,364 |
|
|
50,155 |
|
|
26,284 |
|
|
34 |
|
|
145,837 |
|
Non-US sovereign debt |
1,692 |
|
|
864 |
|
|
1,086 |
|
|
9,355 |
|
|
12,997 |
|
US sovereign debt |
— |
|
|
— |
|
|
— |
|
|
2,530 |
|
|
2,530 |
|
Total available-for-sale securities, at fair value |
$ |
71,056
|
|
|
$ |
51,019
|
|
|
$ |
27,370
|
|
|
$ |
11,919
|
|
|
$ |
161,364
|
|
|
Schedule of present securities assets at fair value |
The following tables present securities assets in the Сondensed Сonsolidated Balance Sheets or disclosed in the Notes to the condensed consolidated financial statements at fair value on a recurring basis as of December 31, 2022, and March 31, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Interest Rate |
|
Total |
|
Fair Value Measurements as of December 31, 2022 using |
|
|
|
Quoted Prices in Active Markets for Identical Assets |
|
Significant Other Observable Inputs |
|
Significant Unobservable Units |
|
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
Corporate debt |
13.99 |
% |
|
$ |
1,097,488 |
|
|
$ |
1,001,417 |
|
|
$ |
95,800 |
|
|
$ |
271 |
|
Non-U.S. sovereign debt |
12.26 |
% |
|
734,068 |
|
|
577,828 |
|
|
156,213 |
|
|
27 |
|
Corporate equity |
— |
% |
|
62,351 |
|
|
60,127 |
|
|
1,895 |
|
|
329 |
|
U.S. sovereign debt |
4.30 |
% |
|
34,012 |
|
|
34,012 |
|
|
— |
|
|
— |
|
Exchange traded notes |
— |
% |
|
1,921 |
|
|
1,223 |
|
|
698 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Total trading securities |
|
|
$ |
1,929,840
|
|
|
$ |
1,674,607
|
|
|
$ |
254,606
|
|
|
$ |
627
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt |
14.88 |
% |
|
$ |
157,548 |
|
|
$ |
134,427 |
|
|
$ |
23,121 |
|
|
$ |
— |
|
Non-US sovereign debt |
8.99 |
% |
|
12,905 |
|
|
5,894 |
|
|
7,011 |
|
|
— |
|
US sovereign debt |
4.20 |
% |
|
3,873 |
|
|
3,873 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities, at fair value |
|
|
$ |
174,326
|
|
|
$ |
144,194
|
|
|
$ |
30,132
|
|
|
$ |
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Interest Rate
|
|
Total |
|
Fair Value Measurements as of March 31, 2022 (Recasted) using |
|
|
|
Quoted Prices in Active Markets for Identical Assets |
|
Significant Other Observable Inputs |
|
Significant Unobservable Inputs |
|
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
Corporate debt |
9.09 |
% |
|
$ |
712,134 |
|
|
$ |
711,539 |
|
|
$ |
— |
|
|
$ |
595 |
|
Non-U.S. sovereign debt |
13.15 |
% |
|
360,570 |
|
|
352,274 |
|
|
— |
|
|
8,296 |
|
Corporate equity |
— |
|
|
72,354 |
|
|
71,827 |
|
|
276 |
|
|
251 |
|
U.S. sovereign debt |
2.35 |
% |
|
10,435 |
|
|
10,435 |
|
|
— |
|
|
— |
|
Exchange traded notes |
— |
|
|
2,884 |
|
|
2,884 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Total trading securities |
|
|
$ |
1,158,377
|
|
|
$ |
1,148,959
|
|
|
$ |
276
|
|
|
$ |
9,142
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt |
11.09 |
% |
|
$ |
145,837 |
|
|
$ |
145,837 |
|
|
$ |
— |
|
|
$ |
— |
|
Non-U.S. sovereign debt |
5.51 |
% |
|
12,997 |
|
|
12,997 |
|
|
— |
|
|
— |
|
U.S. sovereign debt |
2.17 |
% |
|
2,530 |
|
|
2,530 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
Total available-for-sale securities, at fair value |
|
|
$ |
161,364
|
|
|
$ |
161,364
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
Schedule of valuation techniques and significant level 3 inputs |
The tables below present the valuation techniques and significant level 3 inputs used in the valuation as of December 31, 2022, and March 31, 2022. The tables are not intended to be all inclusive, but instead capture the significant unobservable inputs relevant to determination of fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type |
|
Valuation Technique |
|
FV as of December 31, 2022 |
|
Significant Unobservable Inputs |
|
% |
|
|
|
|
|
|
|
|
|
Non-US sovereign debt |
|
DCF |
|
$ |
27 |
|
|
Discount rate |
|
48.8% |
|
|
|
|
|
|
Estimated number of years |
|
11 years |
Corporate debt |
|
DCF |
|
271 |
|
|
Discount rate |
|
74.0% |
|
|
|
|
|
|
Estimated number of years |
|
3 months |
Corporate equity |
|
DCF |
|
329 |
|
|
Discount rate |
|
58.8% |
|
|
|
|
|
|
Estimated number of years |
|
9 years |
Total |
|
|
|
$ |
627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type |
|
Valuation Technique |
|
FV as of March 31, 2022 |
|
Significant Unobservable Inputs |
|
% |
|
|
|
|
|
|
|
|
|
Non-US sovereign debt |
|
DCF |
|
$ |
7,524 |
|
|
Discount rate |
|
69.0% |
|
|
|
|
|
|
Estimated number of years |
|
11 years |
Non-US sovereign debt |
|
DCF |
|
772 |
|
|
Discount rate |
|
13.9% |
|
|
|
|
|
|
Estimated number of years |
|
1 year |
Corporate debt |
|
DCF |
|
595 |
|
|
Discount rate |
|
45.0% |
|
|
|
|
|
|
Estimated number of years |
|
3 months |
Corporate equity |
|
DCF |
|
251 |
|
|
Discount rate |
|
20.0% |
|
|
|
|
|
|
Estimated number of years |
|
9 years |
Total |
|
|
|
$ |
9,142
|
|
|
|
|
|
The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the nine months ended December 31, 2022, and the year ended March 31, 2022:
|
|
|
|
|
|
|
|
|
|
|
Trading securities |
Balance as of March 31, 2022 (Recasted) |
|
$ |
9,142
|
|
Purchase of investments that use Level 3 inputs |
|
1,980 |
|
Reclassification to level 2 |
|
(1,842) |
|
Reclassification of securities from Freedom UA to restricted accounts |
|
(2,384) |
|
Sale |
|
(5,089) |
|
Revaluation of investments that use Level 3 inputs |
|
(622) |
|
Translation difference |
|
(558) |
|
Balance as of December 31, 2022 |
|
$ |
627
|
|
|
|
|
Balance as of March 31, 2021 (Recasted) |
|
$ |
19,032
|
|
Reclassification to level 3 |
|
682 |
|
Reclassification to level 1 |
|
(18,370) |
|
Purchase of investments that use Level 3 inputs |
|
10,812 |
|
Revaluation of investments that use Level 3 inputs |
|
(3,014) |
|
Balance as of March 31, 2022 (Recasted) |
|
$ |
9,142
|
|
|
Schedule of amortized cost, unrealized gains and losses accumulated in other comprehensive income, and fair value of available-for-sale securities |
The table below presents the amortized cost, unrealized gains and losses accumulated in other comprehensive income, and fair value of available-for-sale securities as of December 31, 2022, and March 31, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
|
|
|
Assets measured at amortized cost |
|
Recognized impairment loss in Income Statement |
|
Unrealized gain/(loss) accumulated in other comprehensive income/(loss) |
|
Assets measured at fair value |
|
Maturity Date |
|
|
|
|
|
|
|
|
|
|
|
Corporate debt |
|
$ |
154,689 |
|
|
$ |
(402) |
|
|
$ |
2,883 |
|
|
$ |
157,548 |
|
|
2023 - 2042 |
Non-US sovereign debt |
|
14,482 |
|
|
— |
|
|
(1,577) |
|
|
12,905 |
|
|
2024 - indefinite |
U.S. sovereign debt |
|
4,574 |
|
|
— |
|
|
(701) |
|
|
3,873 |
|
|
2024 - 2044 |
Total available-for-sale securities, at fair value |
|
$ |
173,745
|
|
|
$ |
(402) |
|
|
$ |
605
|
|
|
$ |
174,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 (Recasted) |
|
|
|
|
Assets measured at amortized cost |
|
Unrealized loss accumulated in other comprehensive income/(loss) |
|
Assets measured at fair value |
|
Maturity Date |
|
|
|
|
|
|
|
Corporate debt |
|
$ |
146,112 |
|
|
$ |
(275) |
|
|
$ |
145,837 |
|
|
2022 - 2035 |
Non-U.S. sovereign debt |
|
13,784 |
|
|
(787) |
|
|
12,997 |
|
|
2022 - indefinite |
U.S. sovereign debt |
|
2,912 |
|
|
(382) |
|
|
2,530 |
|
|
2044 |
Total available-for-sale securities, at fair value |
|
$ |
162,808
|
|
|
$ |
(1,444) |
|
|
$ |
161,364
|
|
|
|
|