Schedule of segment reporting information, by segment |
The following tables summarize the Company's Statement of Operations and Statements of Other Comprehensive Income by its geographic segments. Intercompany balances were eliminated for separate disclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2022 |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income (1)
|
$ |
31,248 |
|
|
$ |
48,486 |
|
|
$ |
1,149 |
|
|
$ |
— |
|
|
$ |
80,883 |
|
Net gain/(loss) on trading securities |
28,080 |
|
|
819 |
|
|
(3,443) |
|
|
— |
|
|
25,456 |
|
Interest income |
66,324 |
|
|
11,417 |
|
|
2,500 |
|
|
14 |
|
|
80,255 |
|
Insurance underwriting income |
28,557 |
|
|
— |
|
|
— |
|
|
— |
|
|
28,557 |
|
Net gain/(loss) on foreign exchange operations |
20,402 |
|
|
313 |
|
|
152 |
|
|
(1) |
|
|
20,866 |
|
Net loss on derivative |
(21,469) |
|
|
— |
|
|
— |
|
|
— |
|
|
(21,469) |
|
TOTAL REVENUE, NET |
153,142
|
|
|
61,035
|
|
|
358
|
|
|
13
|
|
|
214,548
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
10,110 |
|
|
7,933 |
|
|
255 |
|
|
16 |
|
|
18,314 |
|
Interest expense |
43,880 |
|
|
4,590 |
|
|
3,567 |
|
|
— |
|
|
52,037 |
|
Insurance claims incurred, net of reinsurance |
17,418 |
|
|
1 |
|
|
— |
|
|
— |
|
|
17,419 |
|
Operating expense (2)
|
28,494 |
|
|
12,824 |
|
|
8,655 |
|
|
635 |
|
|
50,608 |
|
Provision for impairment losses |
12,767 |
|
|
11,363 |
|
|
10 |
|
|
— |
|
|
24,140 |
|
Other expense/(income), net |
647 |
|
|
(74) |
|
|
— |
|
|
(3) |
|
|
570 |
|
TOTAL EXPENSE |
113,316
|
|
|
36,637
|
|
|
12,487
|
|
|
648
|
|
|
163,088
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS |
$ |
39,826
|
|
|
$ |
24,398
|
|
|
$ |
(12,129) |
|
|
$ |
(635) |
|
|
$ |
51,460
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
(95) |
|
|
(4,557) |
|
|
(398) |
|
|
(19) |
|
|
(5,069) |
|
INCOME/(LOSS) FROM CONTINUING OPERATIONS |
$ |
39,731
|
|
|
$ |
19,841
|
|
|
$ |
(12,527) |
|
|
$ |
(654) |
|
|
$ |
46,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2022 |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income (1)
|
$ |
56,715 |
|
|
$ |
193,439 |
|
|
$ |
3,332 |
|
|
$ |
— |
|
|
253,486 |
|
Net gain/(loss) on trading securities |
65,497 |
|
|
(21,815) |
|
|
(4,788) |
|
|
— |
|
|
38,894 |
|
Interest income |
154,300 |
|
|
24,014 |
|
|
9,489 |
|
|
14 |
|
|
187,817 |
|
Insurance underwriting income |
78,998 |
|
|
— |
|
|
— |
|
|
— |
|
|
78,998 |
|
Net gain/(loss) on foreign exchange operations |
32,270 |
|
|
(1,517) |
|
|
(747) |
|
|
8 |
|
|
30,014 |
|
Net loss on derivative |
(22,523) |
|
|
— |
|
|
— |
|
|
— |
|
|
(22,523) |
|
TOTAL REVENUE, NET |
365,257
|
|
|
194,121
|
|
|
7,286
|
|
|
22
|
|
|
566,686
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
32,638 |
|
|
26,834 |
|
|
551 |
|
|
45 |
|
|
60,068 |
|
Interest expense |
110,410 |
|
|
10,250 |
|
|
12,311 |
|
|
— |
|
|
132,971 |
|
Insurance claims incurred, net of reinsurance |
51,585 |
|
|
1 |
|
|
— |
|
|
— |
|
|
51,586 |
|
Operating expense |
70,975 |
|
|
34,923 |
|
|
19,015 |
|
|
1,454 |
|
|
126,367 |
|
Provision for impairment losses/(recoveries) |
18,930 |
|
|
11,362 |
|
|
2 |
|
|
— |
|
|
30,294 |
|
Other expense/(income), net |
116 |
|
|
31 |
|
|
(8) |
|
|
(60) |
|
|
79 |
|
TOTAL EXPENSE |
284,654
|
|
|
83,401
|
|
|
31,871
|
|
|
1,439
|
|
|
401,365
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS |
$ |
80,603
|
|
|
$ |
110,720
|
|
|
$ |
(24,585) |
|
|
$ |
(1,417) |
|
|
165,321
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
(691) |
|
|
(18,403) |
|
|
(7,475) |
|
|
2 |
|
|
(26,567) |
|
INCOME/(LOSS) FROM CONTINUING OPERATIONS |
$ |
79,912
|
|
|
$ |
92,317
|
|
|
$ |
(32,060) |
|
|
$ |
(1,415) |
|
|
138,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2021 (Restated) |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income |
$ |
6,990 |
|
|
$ |
83,162 |
|
|
$ |
1,256 |
|
|
$ |
— |
|
|
$ |
91,408 |
|
Net gain on trading securities |
7,081 |
|
|
481 |
|
|
101 |
|
|
— |
|
|
7,663 |
|
Interest income |
28,703 |
|
|
4,940 |
|
|
14 |
|
|
— |
|
|
33,657 |
|
Insurance underwriting income |
21,394 |
|
|
— |
|
|
— |
|
|
— |
|
|
21,394 |
|
Net gain/(loss) on foreign exchange operations |
2,002 |
|
|
(437) |
|
|
(209) |
|
|
5 |
|
|
1,361 |
|
Net loss on derivative |
(314) |
|
|
— |
|
|
— |
|
|
— |
|
|
(314) |
|
TOTAL REVENUE, NET |
65,856
|
|
|
88,146
|
|
|
1,162
|
|
|
5
|
|
|
155,169
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
6,523 |
|
|
18,106 |
|
|
153 |
|
|
— |
|
|
24,782 |
|
Interest expense |
17,553 |
|
|
3,919 |
|
|
418 |
|
|
— |
|
|
21,890 |
|
Insurance claims incurred, net of reinsurance |
16,286 |
|
|
— |
|
|
— |
|
|
— |
|
|
16,286 |
|
Operating expense |
15,247 |
|
|
10,517 |
|
|
5,903 |
|
|
(86) |
|
|
31,581 |
|
Provision for impairment (recoveries)/losses |
(365) |
|
|
— |
|
|
32 |
|
|
— |
|
|
(333) |
|
Other expense/(income), net |
990 |
|
|
(13) |
|
|
|
|
2 |
|
|
979 |
|
TOTAL EXPENSE |
56,234
|
|
|
32,529
|
|
|
6,506
|
|
|
(84) |
|
|
95,185
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAX FROM CONTINUING OPERATIONS |
$ |
9,622
|
|
|
$ |
55,617
|
|
|
$ |
(5,344) |
|
|
$ |
89
|
|
|
59,984
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit/(expense) |
1,256 |
|
|
(7,176) |
|
|
4,114 |
|
|
— |
|
|
(1,806) |
|
INCOME FROM CONTINUING OPERATIONS |
$ |
10,878
|
|
|
$ |
48,441
|
|
|
$ |
(1,230) |
|
|
$ |
89
|
|
|
$ |
58,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended December 31, 2021 (Restated) |
STATEMENTS OF OPERATIONS |
Central Asia |
|
Europe |
|
U.S. |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
Fee and commission income |
$ |
18,092 |
|
|
$ |
241,066 |
|
|
$ |
3,391 |
|
|
$ |
— |
|
|
$ |
262,549 |
|
Net gain/(loss) on trading securities |
18,779 |
|
|
179,473 |
|
|
(305) |
|
|
— |
|
|
197,947 |
|
Interest income |
74,425 |
|
|
8,015 |
|
|
74 |
|
|
— |
|
|
82,514 |
|
Income from insurance activity |
51,491 |
|
|
— |
|
|
— |
|
|
— |
|
|
51,491 |
|
Net gain/(loss) on foreign exchange operations |
4,775 |
|
|
(497) |
|
|
(207) |
|
|
5 |
|
|
4,076 |
|
Net loss on derivative |
(1,028) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,028) |
|
TOTAL REVENUE, NET |
166,534
|
|
|
428,057
|
|
|
2,953
|
|
|
5
|
|
|
597,549
|
|
|
|
|
|
|
|
|
|
|
|
Fee and commission expense |
11,177 |
|
|
56,946 |
|
|
503 |
|
|
— |
|
|
68,626 |
|
Interest expense |
44,311 |
|
|
7,422 |
|
|
1,119 |
|
|
— |
|
|
52,852 |
|
Insurance claims incurred, net of reinsurance |
41,096 |
|
|
— |
|
|
— |
|
|
— |
|
|
41,096 |
|
Operating expense |
38,327 |
|
|
20,089 |
|
|
14,275 |
|
|
81 |
|
|
72,772 |
|
Provision for impairment losses |
868 |
|
|
11 |
|
|
32 |
|
|
— |
|
|
911 |
|
Other expense/(income), net |
2,449 |
|
|
(21) |
|
|
— |
|
|
(2) |
|
|
2,426 |
|
TOTAL EXPENSE |
138,228
|
|
|
84,447
|
|
|
15,929
|
|
|
79
|
|
|
238,683
|
|
|
|
|
|
|
|
|
|
|
|
INCOME/(LOSS) BEFORE INCOME TAX FROM CONTINUING OPERATIONS |
$ |
28,306
|
|
|
$ |
343,610
|
|
|
$ |
(12,976) |
|
|
$ |
(74) |
|
|
$ |
358,866
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit/(expense) |
1,278 |
|
|
(21,190) |
|
|
(19,114) |
|
|
— |
|
|
(39,026) |
|
NET INCOME/(LOSS) FROM CONTINUING OPERATIONS |
$ |
29,584
|
|
|
$ |
322,420
|
|
|
$ |
(32,090) |
|
|
$ |
(74) |
|
|
$ |
319,840
|
|
(1) All trading of U.S. and European exchange traded and OTC securities by all of the Company's securities brokerage firms, excluding PrimeEx, are routed to and executed through Freedom EU and all fee and commission income for those transactions is recognized at Freedom EU.
(2) Operating expense includes significant noncash items stock based compensation expenses. The following table summarizes the Company's stock based compensation by its geographic segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Nine Months Ended December 31, |
|
2022 |
|
2021* |
|
2022 |
|
2021* |
|
|
|
|
|
|
|
|
Central Asia |
$ |
2,077 |
|
|
$ |
1,384 |
|
|
$ |
4,215 |
|
|
$ |
3,414 |
|
U.S. |
717 |
|
|
691 |
|
|
1,869 |
|
|
1,737 |
|
Europe |
145 |
|
|
196 |
|
|
436 |
|
|
485 |
|
|
|
|
|
|
|
|
|
Total stock based compensation |
$ |
2,939
|
|
|
$ |
2,271
|
|
|
$ |
6,520
|
|
|
$ |
5,636
|
|
The following tables summarize the Company's total asset and total liabilities by its geographic segments. Intercompany balances were eliminated for separate disclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
Central Asia |
|
Europe |
|
U.S. |
|
Russia (Discontinued operations) |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
3,770,032 |
|
|
$ |
519,760 |
|
|
$ |
114,609 |
|
|
$ |
961,566 |
|
|
$ |
2,167 |
|
|
$ |
5,368,134 |
|
Total liabilities |
3,071,804 |
|
|
607,536 |
|
|
74,618 |
|
|
931,484 |
|
|
361 |
|
|
4,685,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets |
$ |
698,228
|
|
|
$ |
(87,776) |
|
|
$ |
39,991
|
|
|
$ |
30,082
|
|
|
$ |
1,806
|
|
|
$ |
682,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 (Recasted) |
|
Central Asia |
|
Europe |
|
U.S. |
|
Russia (Discontinued operations) |
|
Middle East/Caucasus |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
1,423,529 |
|
|
$ |
805,768 |
|
|
$ |
172,679 |
|
|
$ |
825,419 |
|
|
$ |
355 |
|
|
$ |
3,227,750 |
|
Total liabilities |
1,203,473 |
|
|
489,883 |
|
|
175,136 |
|
|
812,478 |
|
|
172 |
|
|
2,681,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets |
$ |
220,056
|
|
|
$ |
315,885
|
|
|
$ |
(2,457) |
|
|
$ |
12,941
|
|
|
$ |
183
|
|
|
$ |
546,608
|
|
|