| TRADING AND AVAILABLE-FOR-SALE SECURITIES AT FAIR VALUE |
TRADING AND AVAILABLE-FOR-SALE SECURITIES AT FAIR VALUE As of March 31, 2024 and 2023, trading and available-for-sale securities consisted of:
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2024 |
|
March 31, 2023 |
|
|
|
|
| Non-U.S. sovereign debt |
$ |
2,409,126 |
|
|
$ |
1,029,857 |
|
| Corporate debt |
1,108,870 |
|
|
1,269,879 |
|
| Corporate equity |
126,103 |
|
|
65,741 |
|
| U.S. sovereign debt |
43,173 |
|
|
45,022 |
|
| Exchange traded notes |
1,348 |
|
|
2,057 |
|
| Total trading securities |
$ |
3,688,620
|
|
|
$ |
2,412,556
|
|
|
|
|
|
| Corporate debt |
173,568 |
|
|
191,082 |
|
| Non-US sovereign debt |
27,016 |
|
|
40,162 |
|
| US sovereign debt |
16,037 |
|
|
7,809 |
|
| Total available-for-sale securities, at fair value |
$ |
216,621
|
|
|
$ |
239,053
|
|
The following tables present maturity analysis for available-for-sale securities as of March 31, 2024 and March 31, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2024 |
|
Remaining contractual maturity of the agreements |
|
Up to 1 year |
|
1-5 years |
|
5-10 years |
|
More than 10 years |
|
Total |
|
|
|
|
|
|
|
|
|
|
| Corporate debt |
65,415 |
|
|
44,374 |
|
|
59,553 |
|
|
4,226 |
|
|
173,568 |
|
| Non-US sovereign debt |
7,839 |
|
|
7,310 |
|
|
5,797 |
|
|
6,070 |
|
|
27,016 |
|
| US sovereign debt |
— |
|
|
5,059 |
|
|
9,753 |
|
|
1,225 |
|
|
16,037 |
|
| Total available-for-sale securities, at fair value |
$ |
73,254
|
|
|
$ |
56,743
|
|
|
$ |
75,103
|
|
|
$ |
11,521
|
|
|
$ |
216,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
Remaining contractual maturity of the agreements |
|
Up to 1 year |
|
1-5 years |
|
5-10 years |
|
More than 10 years |
|
Total |
|
|
|
|
|
|
|
|
|
|
| Corporate debt |
77,006 |
|
|
82,579 |
|
|
31,486 |
|
|
11 |
|
|
191,082 |
|
| Non-US sovereign debt |
— |
|
|
33,143 |
|
|
820 |
|
|
6,199 |
|
|
40,162 |
|
| US sovereign debt |
1,947 |
|
|
2,805 |
|
|
1,725 |
|
|
1,332 |
|
|
7,809 |
|
| Total available-for-sale securities, at fair value |
$ |
78,953
|
|
|
$ |
118,527
|
|
|
$ |
34,031
|
|
|
$ |
7,542
|
|
|
$ |
239,053
|
|
As of March 31, 2024, the Group held debt securities of two issuers which individually exceeded 10% of the Group's total trading securities - the Ministry of Finance of the Republic of Kazakhstan (Fitch: BBB credit rating) in the amount of $2,394,541 and Kazakhstan Sustainability Fund JSC (Fitch: BBB credit rating) in the amount of $669,756. As of March 31, 2023, the Group held debt securities of two issuers each of which individually exceeded 10% of the Group's total trading securities - the Ministry of Finance of the Republic of Kazakhstan (Fitch: BBB credit rating) in the amount of $1,015,161 and the Kazakhstan Sustainability Fund JSC (Fitch: BBB credit rating) in the amounts of $834,917, respectively. The debt securities issued by the Ministry of Finance of the Republic of Kazakhstan and Kazakhstan Sustainability Fund JSC are categorized as non-US sovereign debt and corporate debt, respectively.
As of March 31, 2024 and March 31, 2023, the Group recognized $413 and $390, respectively, other-than-temporary impairment in accumulated other comprehensive loss.
The fair value of securities is determined using observable market data based on recent trading activity. Where observable market data is unavailable due to a lack of trading activity, the Group utilizes internally developed models to estimate fair value and independent third parties to validate assumptions, when appropriate. Estimating fair value requires significant management judgment, including benchmarking to similar instruments with observable market data and applying appropriate discounts that reflect differences between the securities that the Group is valuing and the selected benchmark. Depending on the type of securities owned by the Group, other valuation methodologies may be required.
Measurement of fair value is classified within a hierarchy based upon the transparency of inputs used in the valuation of an asset or liability. Classification within the hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
The valuation hierarchy contains three levels:
|
|
|
•Level 1 - Valuation inputs are unadjusted quoted market prices for identical assets or liabilities in active markets.
|
•Level 2 - Valuation inputs are quoted market prices for identical assets or liabilities in markets that are not active, quoted market prices for similar assets and liabilities in active markets, and other observable inputs directly or indirectly related to the asset or liability being measured.
|
•Level 3 - Valuation inputs are unobservable and significant to the fair value measurement.
|
The following tables present trading securities assets in the Consolidated Financial Statements or disclosed in the Notes to the Consolidated Financial Statements at fair value on a recurring basis as of March 31, 2024 and March 31, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average
interest rate
|
|
Total |
|
Fair Value Measurements at
March 31, 2024 using
|
|
|
|
Quoted Prices in Active
Markets for Identical
Assets |
|
Significant Other
Observable Inputs |
|
Significant unobservable
units |
|
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
| Non-U.S. sovereign debt |
11.61 |
% |
|
$ |
2,409,126 |
|
|
$ |
1,592,380 |
|
|
$ |
816,746 |
|
|
$ |
— |
|
| Corporate debt |
14.83 |
% |
|
1,108,870 |
|
|
171,218 |
|
|
937,360 |
|
|
292 |
|
| Corporate equity |
|
|
126,103 |
|
|
102,134 |
|
|
3,819 |
|
|
20,150 |
|
| U.S. sovereign debt |
4.98 |
% |
|
43,173 |
|
|
43,173 |
|
|
— |
|
|
— |
|
| Exchange traded notes |
|
|
1,348 |
|
|
1,045 |
|
|
303 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
| Total trading securities |
|
|
$ |
3,688,620
|
|
|
$ |
1,909,950
|
|
|
$ |
1,758,228
|
|
|
$ |
20,442
|
|
|
|
|
|
|
|
|
|
|
|
| Corporate debt |
15.53 |
% |
|
173,568 |
|
|
47,135 |
|
|
126,433 |
|
|
— |
|
| Non-U.S. sovereign debt |
10.48 |
% |
|
27,016 |
|
|
12,378 |
|
|
14,638 |
|
|
— |
|
| U.S. sovereign debt |
3.54 |
% |
|
16,037 |
|
|
16,037 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
| Total available-for-sale securities, at fair value |
|
|
$ |
216,621
|
|
|
$ |
75,550
|
|
|
$ |
141,071
|
|
|
$ |
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average
interest rate
|
|
Total |
|
Fair Value Measurements at
March 31, 2023 using
|
|
|
|
Quoted Prices in Active
Markets for Identical
Assets |
|
Significant Other
Observable Inputs |
|
Significant unobservable
units |
|
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
| Corporate debt |
15.62 |
% |
|
$ |
1,269,879 |
|
|
$ |
1,106,584 |
|
|
$ |
162,895 |
|
|
$ |
400 |
|
| Non-U.S. sovereign debt |
12.04 |
% |
|
1,029,857 |
|
|
971,762 |
|
|
54,319 |
|
|
3,776 |
|
| Corporate equity |
— |
|
|
65,741 |
|
|
62,971 |
|
|
1,808 |
|
|
962 |
|
| U.S. sovereign debt |
4.22 |
% |
|
45,022 |
|
|
45,022 |
|
|
— |
|
|
— |
|
| Exchange traded notes |
— |
|
|
2,057 |
|
|
447 |
|
|
1,610 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
| Total trading securities |
|
|
$ |
2,412,556
|
|
|
$ |
2,186,786
|
|
|
$ |
220,632
|
|
|
$ |
5,138
|
|
|
|
|
|
|
|
|
|
|
|
| Corporate debt |
15.78 |
% |
|
191,082 |
|
|
129,504 |
|
|
61,578 |
|
|
— |
|
| Non-U.S. sovereign debt |
13.64 |
% |
|
40,162 |
|
|
39,624 |
|
|
538 |
|
|
— |
|
| U.S. sovereign debt |
4.24 |
% |
|
7,809 |
|
|
7,809 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
| Total available-for-sale securities, at fair value |
|
|
$ |
239,053
|
|
|
$ |
176,937
|
|
|
$ |
62,116
|
|
|
$ |
—
|
|
The tables below present the Valuation Techniques and Significant Level 3 inputs used in the valuation as of March 31, 2024 and March 31, 2023. The table is not intended to be all inclusive, but instead captures the significant unobservable inputs relevant to determination of fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Type |
|
Valuation
Technique
|
|
FV as of March 31, 2024 |
|
Significant Unobservable Inputs |
|
% |
|
|
|
|
|
|
|
|
|
| Corporate debt |
|
DCF |
|
$ |
292 |
|
|
Discount rate |
|
74.0% |
|
|
|
|
|
|
Estimated number of years |
|
3 months |
| Corporate equity |
|
DCF |
|
20,007 |
|
|
Discount rate |
|
13.0% |
|
|
|
|
|
|
Estimated number of years |
|
4 years, 6 months |
|
|
|
|
|
|
Termination multiplier |
|
27x |
| Corporate equity |
|
DCF |
|
143 |
|
|
Discount rate |
|
58.8% |
|
|
|
|
|
|
Estimated number of years |
|
9 years |
|
|
|
|
$ |
20,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Type |
|
Valuation
Technique
|
|
FV as of March 31, 2023 |
|
Significant Unobservable Inputs |
|
% |
|
|
|
|
|
|
|
|
|
| Non-US sovereign debt |
|
DCF |
|
$ |
3,776 |
|
|
Discount rate |
|
48.8% |
|
|
|
|
|
|
Estimated number of years |
|
11 years |
| Corporate debt |
|
DCF |
|
400 |
|
|
Discount rate |
|
74.0% |
|
|
|
|
|
|
Estimated number of years |
|
3 months |
| Corporate equity |
|
DCF |
|
962 |
|
|
Discount rate |
|
58.8% |
|
|
|
|
|
|
Estimated number of years |
|
9 years |
|
|
|
|
$ |
5,138
|
|
|
|
|
|
The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the years ended March 31, 2024 and March 31, 2023:
|
|
|
|
|
|
|
Trading
securities |
Balance as of March 31, 2022 (Recasted) |
$ |
9,142
|
|
| |
|
Reclassification to Level 2 |
(1,339) |
|
| Sale of investments that use Level 3 inputs |
(5,213) |
|
| Purchase of investments that use Level 3 inputs |
2,604 |
|
| Revaluation of investments that use Level 3 inputs |
(56) |
|
Balance as of March 31, 2023 |
$ |
5,138
|
|
| |
|
Reclassification to Level 2 |
(32) |
|
| Deconsolidation of Freedom UA securities |
(3,927) |
|
| Sale of investments that use Level 3 inputs |
(15,856) |
|
| Purchase of investments that use Level 3 inputs |
35,807 |
|
| Revaluation of investments that use Level 3 inputs |
(132) |
|
Reclassification to investment in associate |
(556) |
|
Balance as of March 31, 2024 |
$ |
20,442
|
|
The table below presents the amortized cost, unrealized gains and losses accumulated in other comprehensive income, and fair value of available-for-sale securities as of March 31, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2024 |
|
|
|
|
Assets measured at amortized cost |
|
Recognized impairment loss in Income Statement |
|
Unrealized gain/(loss) accumulated in other comprehensive
income/(loss) |
|
Assets
measured at
fair value |
|
Maturity Date |
|
|
|
|
|
|
|
|
|
|
|
| Corporate debt |
|
$ |
172,689 |
|
|
$ |
(61) |
|
|
$ |
940 |
|
|
$ |
173,568 |
|
|
2024 - 2039 |
| Non-US sovereign debt |
|
29,121 |
|
|
(352) |
|
|
(1,753) |
|
|
27,016 |
|
|
2024 - indefinite |
| U.S. sovereign debt |
|
16,767 |
|
|
— |
|
|
(730) |
|
|
16,037 |
|
|
2027 - 2044 |
| Total available-for-sale securities, at fair value |
|
$ |
218,577
|
|
|
$ |
(413) |
|
|
$ |
(1,543) |
|
|
$ |
216,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
|
Assets measured at amortized cost |
|
Recognized impairment loss in Income Statement |
|
Unrealized loss accumulated in other comprehensive
income/(loss) |
|
Assets
measured at
fair value |
|
Maturity Date |
|
|
|
|
|
|
|
|
|
|
|
| Corporate debt |
|
$ |
192,167 |
|
|
$ |
(402) |
|
|
$ |
(683) |
|
|
$ |
191,082 |
|
|
2023 - 2035 |
| Non-US sovereign debt |
|
42,456 |
|
|
— |
|
|
(2,294) |
|
|
40,162 |
|
|
2024 - indefinite |
| U.S. sovereign debt |
|
8,391 |
|
|
— |
|
|
(582) |
|
|
7,809 |
|
|
2023-2044 |
| Total available-for-sale securities, at fair value |
|
$ |
243,014
|
|
|
$ |
(402) |
|
|
$ |
(3,559) |
|
|
$ |
239,053
|
|
|
|
|