LOAN ISSUED (Tables)
|
12 Months Ended |
Mar. 31, 2024 |
Receivables [Abstract] |
|
Schedule of Accounts, Notes, Loans and Financing Receivable |
Loans issued as of March 31, 2024, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Outstanding |
|
Due Dates |
|
Average Interest Rate |
|
Fair Value of Collateral |
|
Loan Currency |
|
|
|
|
|
|
|
|
|
|
Mortgage loans |
$ |
741,312 |
|
|
April, 2024 - March, 2049 |
|
10.3% |
|
$ |
740,462 |
|
|
KZT |
Car loans |
262,708 |
|
|
April, 2024 - March, 2031 |
|
23.9% |
|
259,755 |
|
|
KZT |
Uncollateralized bank customer loans |
245,188 |
|
|
April, 2024 - March, 2044 |
|
27.4% |
|
— |
|
|
KZT |
Right of claim for purchased retail loans |
146,152 |
|
|
April, 2024 - March, 2029 |
|
15.0% |
|
146,152 |
|
|
KZT |
Collateralized bank customer loans |
22,299 |
|
|
June, 2024 - July, 2043 |
|
19.1% |
|
22,270 |
|
|
KZT |
Subordinated loan |
5,037 |
|
|
December, 2025 |
|
3.0% |
|
— |
|
|
USD |
Other |
2,638 |
|
|
April, 2024 - January, 2029 |
|
18.6%/15.0%/2.5% |
|
18 |
|
|
KZT/USD/EUR |
|
|
|
|
|
|
|
|
|
|
Allowance for loans issued |
(43,619) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans issued |
$ |
1,381,715
|
|
|
|
|
|
|
|
|
|
Loans issued as of March 31, 2023, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Outstanding |
|
Due Dates |
|
Average Interest Rate |
|
Fair Value of Collateral |
|
Loan Currency |
|
|
|
|
|
|
|
|
|
|
Mortgage loans |
$ |
534,154 |
|
|
April, 2023 - March, 2048 |
|
9.0% |
|
534,154 |
|
|
KZT |
Right of claims for purchased retail loans |
121,177 |
|
|
April, 2023 - March, 2027 |
|
15.0% |
|
121,177 |
|
|
KZT |
Car loans |
102,269 |
|
|
April, 2023 - April, 2030 |
|
25.0% |
|
102,247 |
|
|
KZT |
Uncollateralized bank customer loans |
46,970 |
|
|
April, 2023 - March, 2043 |
|
25.0% |
|
— |
|
|
KZT |
Collateralized bank customer loans |
17,653 |
|
|
May, 2023 - March, 2028 |
|
2.0% |
|
17,636 |
|
|
KZT/RUB |
Subordinated loan |
5,039 |
|
|
December, 2025 |
|
3.0% |
|
— |
|
|
USD |
Loans issued to policyholders |
1,488 |
|
|
June, 2023 - February, 2024 |
|
15.0% |
|
1,752 |
|
|
KZT |
Other |
300 |
|
|
March, 2024 - September, 2029 |
|
2.0% |
|
— |
|
|
EUR |
|
|
|
|
|
|
|
|
|
|
Allowance for loans issued |
(2,792) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans issued |
$ |
826,258
|
|
|
|
|
|
|
|
|
|
|
Financing Receivable Credit Quality Indicators |
The table below presents the Group's loan portfolio by credit quality classification and origination year as of March 31, 2024. Current vintage disclosure is the requirement due to first adoption of ASC 326.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loans by Origination Year |
|
2024 |
|
2023 |
|
2022 |
|
2021 |
|
2020 |
|
Prior |
|
Revolving loans |
|
Total |
Mortgage loans |
$ |
241,848
|
|
|
$ |
458,401
|
|
|
$ |
41,063
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
741,312
|
|
that are not credit impaired |
240,974 |
|
|
454,933 |
|
|
40,784 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
736,691 |
|
with significant increase in credit risk |
676 |
|
|
2,415 |
|
|
111 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,202 |
|
that are credit impaired |
198 |
|
|
1,053 |
|
|
168 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,419 |
|
Car loans |
196,305
|
|
|
66,403
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
262,708
|
|
that are not credit impaired |
193,302 |
|
|
55,427 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
248,729 |
|
with significant increase in credit risk |
1,590 |
|
|
2,232 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,822 |
|
that are credit impaired |
1,413 |
|
|
8,744 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
10,157 |
|
Uncollateralized bank customer loans |
210,612
|
|
|
34,568
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
245,188
|
|
that are not credit impaired |
200,211 |
|
|
30,337 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
230,548 |
|
with significant increase in credit risk |
4,715 |
|
|
1,072 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5,787 |
|
that are credit impaired |
5,686 |
|
|
3,159 |
|
|
8 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8,853 |
|
Right of claim for purchased retail loans |
130,291
|
|
|
15,694
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
146,152
|
|
that are not credit impaired |
130,291 |
|
|
15,694 |
|
|
167 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
146,152 |
|
with significant increase in credit risk |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
that are credit impaired |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Collateralized bank customer loans |
21,972
|
|
|
327
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,299
|
|
that are not credit impaired |
21,796 |
|
|
327 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
22,123 |
|
with significant increase in credit risk |
89 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
89 |
|
that are credit impaired |
87 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
87 |
|
Subordinated loan |
—
|
|
|
5,037
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,037
|
|
that are not credit impaired |
— |
|
|
5,037 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5,037 |
|
with significant increase in credit risk |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
that are credit impaired |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Other |
2,404
|
|
|
165
|
|
|
69
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,638
|
|
that are not credit impaired |
2,395 |
|
|
165 |
|
|
69 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,629 |
|
with significant increase in credit risk |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
that are credit impaired |
9 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
9 |
|
Total |
$ |
803,432
|
|
|
$ |
580,595
|
|
|
$ |
41,307
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
1,425,334
|
|
The table below presents the Group's loan portfolio by credit quality classification as of March 31, 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
That are not credit impaired |
|
With significant increase in credit risk |
|
That are credit impaired |
|
Total |
Mortgage loans |
$ |
532,621 |
|
|
$ |
1,505 |
|
|
$ |
28 |
|
|
$ |
534,154 |
|
Right of claim for purchased retail loans |
121,055 |
|
|
122 |
|
|
— |
|
|
121,177 |
|
Car loans |
102,269 |
|
|
— |
|
|
— |
|
|
102,269 |
|
Uncollateralized Bank customer loans |
46,882 |
|
|
81 |
|
|
7 |
|
|
46,970 |
|
Collateralized Bank customer loans |
17,653 |
|
|
— |
|
|
— |
|
|
17,653 |
|
Subordinated loan |
5,039 |
|
|
— |
|
|
— |
|
|
5,039 |
|
Loans issued to policyholders |
1,488 |
|
|
— |
|
|
— |
|
|
1,488 |
|
Other |
300 |
|
|
— |
|
|
— |
|
|
300 |
|
Total loans |
$ |
827,307
|
|
|
$ |
1,708
|
|
|
$ |
35
|
|
|
$ |
829,050
|
|
|
Financing Receivable, Past Due |
Aging analysis of past due loans as of March 31, 2024 and March 31, 2023, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2024 |
|
Loans 30-59 Days past due |
|
Loans 60-89 days past due |
|
Loans 90 days or more past due and still accruing |
|
Current loans |
|
Total |
Mortgage loans |
$ |
2,133 |
|
|
$ |
1,069 |
|
|
$ |
1,419 |
|
|
$ |
736,691 |
|
|
$ |
741,312 |
|
Car loans |
2,167 |
|
|
1,655 |
|
|
10,157 |
|
|
248,729 |
|
|
262,708 |
|
Uncollateralized bank customer loans |
3,576 |
|
|
2,211 |
|
|
8,853 |
|
|
230,548 |
|
|
245,188 |
|
Right of claim for purchased retail loans |
— |
|
|
— |
|
|
— |
|
|
146,152 |
|
|
146,152 |
|
Collateralized bank customer loans |
— |
|
|
89 |
|
|
87 |
|
|
22,123 |
|
|
22,299 |
|
Subordinated loan |
— |
|
|
— |
|
|
— |
|
|
5,037 |
|
|
5,037 |
|
Other |
— |
|
|
— |
|
|
9 |
|
|
2,629 |
|
|
2,638 |
|
Total |
$ |
7,876
|
|
|
$ |
5,024
|
|
|
$ |
20,525
|
|
|
$ |
1,391,909
|
|
|
$ |
1,425,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
Loans 30-59 days past due |
|
Loans 60-89 days past due |
|
Loans 90 days or more past due and still accruing |
|
Current loans |
|
Total |
Mortgage loans |
$ |
1,265 |
|
|
$ |
240 |
|
|
$ |
28 |
|
|
$ |
532,621 |
|
|
$ |
534,154 |
|
Right of claims for purchased retail loans |
123 |
|
|
— |
|
|
— |
|
|
121,054 |
|
|
121,177 |
|
Car loans |
— |
|
|
— |
|
|
— |
|
|
102,269 |
|
|
102,269 |
|
Uncollateralized bank customer loans |
73 |
|
|
8 |
|
|
7 |
|
|
46,882 |
|
|
46,970 |
|
Collateralized Bank customer loans |
— |
|
|
— |
|
|
— |
|
|
17,653 |
|
|
17,653 |
|
Subordinated loan |
— |
|
|
— |
|
|
— |
|
|
5,039 |
|
|
5,039 |
|
Loans issued to policyholders |
— |
|
|
— |
|
|
— |
|
|
1,488 |
|
|
1,488 |
|
Other |
— |
|
|
— |
|
|
— |
|
|
300 |
|
|
300 |
|
Total |
$ |
1,461
|
|
|
$ |
248
|
|
|
$ |
35
|
|
|
$ |
827,306
|
|
|
$ |
829,050
|
|
|
Financing Receivable, Allowance for Credit Loss |
The activity in the allowance for credit losses as of March 31, 2024 and March 31, 2023 is summarized in the following tables.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
Mortgage loan |
|
Uncollateralized bank customer loans |
|
Collateralized bank customer loans |
|
Car loans |
|
Right of claim for purchased retail loans |
|
Other |
|
Total |
March 31, 2023 |
$ |
(554) |
|
|
$ |
(233) |
|
|
$ |
—
|
|
|
$ |
(758) |
|
|
$ |
(1,247) |
|
|
$ |
—
|
|
|
$ |
(2,792) |
|
Adjustment to allowance for adoption of ASU 2016-13 |
(2,216) |
|
|
(7,436) |
|
|
(35) |
|
|
(6,462) |
|
|
(9,046) |
|
|
— |
|
|
(25,195) |
|
Charges |
(2,361) |
|
|
(22,464) |
|
|
(115) |
|
|
(15,014) |
|
|
(13,334) |
|
|
(31) |
|
|
(53,319) |
|
Recoveries |
2,132 |
|
|
10,795 |
|
|
71 |
|
|
8,181 |
|
|
17,095 |
|
|
— |
|
|
38,274 |
|
Forex |
(34) |
|
|
(298) |
|
|
(1) |
|
|
(209) |
|
|
(45) |
|
|
— |
|
|
(587) |
|
March 31, 2024 |
$ |
(3,033) |
|
|
$ |
(19,636) |
|
|
$ |
(80) |
|
|
$ |
(14,262) |
|
|
$ |
(6,577) |
|
|
$ |
(31) |
|
|
$ |
(43,619) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
Mortgage loan |
|
Uncollateralized bank customer loans |
|
Collateralized bank customer loans |
|
Car loans |
|
Right of claim for purchased retail loans |
|
Other |
|
Total |
April 1, 2022 |
$ |
(305) |
|
|
$ |
(16) |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1,308) |
|
|
$ |
—
|
|
|
$ |
(1,629) |
|
Charges |
(3,616) |
|
|
(3,450) |
|
|
(39) |
|
|
(5,187) |
|
|
(16,778) |
|
|
—
|
|
|
(29,070) |
|
Recoveries |
3,381 |
|
|
3,238 |
|
|
39 |
|
|
4,443 |
|
|
16,878 |
|
|
—
|
|
|
27,979 |
|
Forex |
(14) |
|
|
(5) |
|
|
— |
|
|
(14) |
|
|
(39) |
|
|
—
|
|
|
(72) |
|
March 31, 2023 |
$ |
(554) |
|
|
$ |
(233) |
|
|
$ |
—
|
|
|
$ |
(758) |
|
|
$ |
(1,247) |
|
|
$ |
—
|
|
|
$ |
(2,792) |
|
|