Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows From Operating Activities    
Net income $ 69,117 $ 148,747
Adjustments to reconcile net income from operating activities:    
Depreciation and amortization 12,383 8,065
Amortization of deferred acquisition costs 67,400 107,266
Non-cash lease expense 8,412 6,196
Change in deferred taxes (12,377) (3,623)
Stock compensation expense 38,550 22,671
Unrealized gain on trading securities (29,920) (974)
Unrealized loss/(gain) on derivatives 3,419 (4,053)
Net realized (gain)/loss on available-for-sale securities (755) 167
Net change in accrued interest 13,150 12,558
Gain on sale of fixed assets (124) 0
Change in insurance reserves 102,495 93,241
Revaluation of investment in associates 168 (1,960)
Change in unused vacation reserves 1,474 474
Allowance for expected credit losses 16,766 8,657
Changes in operating assets and liabilities:    
Trading securities 383,638 (187,941)
Margin lending, brokerage and other receivables (including $30,063 and $15,797 changes from related parties) (222,561) 3,584
Insurance contract assets 6,312 (6,085)
Other assets (70,099) (160,073)
Brokerage customer liabilities (including $36,985 and $40,843 changes from related parties) 1,406,494 916,550
Current income tax liability 23,477 (5,152)
Margin lending and trade payables (including $675 and $252 changes from related parties) (824,968) (549,368)
Lease liabilities (8,134) (5,227)
Liabilities from insurance activity (16,715) 2,608
Other liabilities 50,143 13,945
Net cash flows from operating activities 1,016,112 416,072
Cash Flows Used In Investing Activities    
Purchase of fixed assets and intangible assets (109,714) (33,641)
Net change in loans issued to customers (306,521) (95,076)
Purchase of available-for-sale securities, at fair value (207,697) (144,767)
Proceeds from sale of available-for-sale securities, at fair value 214,253 69,849
Purchase of held-to-maturity securities (271,847) 0
Capital contribution to investment in associate (50) (2,479)
Prepayment on acquisitions 0 (7,652)
Net cash flows used in investing activities (684,552) (223,437)
Cash Flows From Financing Activities    
Net repayment of securities repurchase agreement obligations (519,922) 30,269
Proceeds from issuance of debt securities 270,229 0
Net change in bank customer deposits 413,721 308,669
Repurchase of mortgage loans under the State Program (27,186) (26,771)
Funds received under state program for financing of mortgage loans 32,625 40,793
Net proceeds from loans received 50,272 17,355
Net cash flows from financing activities 219,739 370,315
Effect of changes in foreign exchange rates on cash and cash equivalents (247,006) (106,027)
Effect of expected credit losses on cash and cash equivalents and restricted cash (859) 186
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 303,434 457,109
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD 1,644,770 1,007,721
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD 1,948,204 1,464,830
SilkNetCom LLP    
Cash Flows Used In Investing Activities    
Consideration paid for acquisition of Astel Group Ltd (2,672) (11,183)
Cash and cash equivalents received from acquisition of Astel Group Ltd 0 54
Astel    
Cash Flows Used In Investing Activities    
Consideration paid for acquisition of Astel Group Ltd (10,346) 0
Cash and cash equivalents received from acquisition of Astel Group Ltd 7,678 0
Comrun LLP ("ReKassa")    
Adjustments to reconcile net income from operating activities:    
Gain from sale of subsidiaries (1,633) 0
Cash Flows Used In Investing Activities    
Cash, cash equivalents disposed from sale of subsidiaries (55) 0
Cash received from sale of ITS Tech 2,419 0
ITS Tech    
Adjustments to reconcile net income from operating activities:    
Gain from sale of subsidiaries 0 (4,201)
Cash Flows Used In Investing Activities    
Cash, cash equivalents disposed from sale of subsidiaries 0 (542)
Cash received from sale of ITS Tech $ 0 $ 2,000