| Schedule of Accounts, Notes, Loans and Financing Receivable |
Loans issued as of September 30, 2025, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Outstanding |
|
Due Dates |
|
Average Interest Rate |
|
Fair Value of Collateral |
|
Loan Currency |
|
|
|
|
|
|
|
|
|
|
| Mortgage loans |
$ |
961,474 |
|
|
October 2025 - May 2051 |
|
12.0% |
|
$ |
961,381 |
|
|
KZT |
| Corporate loans |
243,036 |
|
|
October 2025 - September 2035 |
|
17.1% |
|
185,550 |
|
|
KZT |
| Right of claim for purchased retail loans |
234,754 |
|
|
October 2025 - May 2031 |
|
15.0% |
|
234,754 |
|
|
KZT |
| Loans to SME |
226,714 |
|
|
October 2025 - June 2032 |
|
29.5% |
|
30,484 |
|
|
KZT |
| Car loans |
147,884 |
|
|
October 2025 - September 2032 |
|
24.2% |
|
145,926 |
|
|
KZT |
| Retail loans |
9,652 |
|
|
October 2025 - July 2045 |
|
29.4% |
|
1,154 |
|
|
KZT |
| Other |
9,066 |
|
|
October 2025 - May 2030 |
|
3.0%/ 18.0% |
|
15 |
|
|
USD/KZT//EUR
|
|
|
|
|
|
|
|
|
|
|
| Allowance for loans issued |
(82,005) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total loans issued |
$ |
1,750,575
|
|
|
|
|
|
|
|
|
|
Loans issued as of March 31, 2025, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount Outstanding |
|
Due Dates |
|
Average Interest Rate |
|
Fair Value of Collateral |
|
Loan Currency |
|
|
|
|
|
|
|
|
|
|
| Mortgage loans |
$ |
924,530 |
|
|
April 2025 - March 2050 |
|
11.4% |
|
$ |
924,386 |
|
|
KZT |
| Loans to SME |
244,217 |
|
|
April 2025 - February 2032 |
|
28.6% |
|
35,141 |
|
|
KZT |
| Right of claim for purchased retail loans |
183,635 |
|
|
April 2025 - March 2030 |
|
15.0% |
|
183,635 |
|
|
KZT |
| Car loans |
156,340 |
|
|
April 2025 - April 2032 |
|
24.2% |
|
155,320 |
|
|
KZT |
| Corporate loans |
149,143 |
|
|
April 2025 - December 2031 |
|
19.1% |
|
92,739 |
|
|
KZT |
| Retail loans |
4,847 |
|
|
September 2025 - March 2045 |
|
21.2% |
|
663 |
|
|
KZT |
| Other |
7,838 |
|
|
April 2025 - September 2029 |
|
18.0%/12.70%/3.00% |
|
29 |
|
|
KZT/EUR/USD |
|
|
|
|
|
|
|
|
|
|
| Allowance for loans issued |
(75,115) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total loans issued |
$ |
1,595,435
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Financing Receivable Credit Quality Indicators |
The table below presents the Group's loan portfolio by credit quality classification and origination year as of September 30, 2025. Current vintage disclosure is the requirement due to first adoption of ASC 326.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loans by Origination Fiscal Year |
|
2026 |
|
2025 |
|
2024 |
|
2023 |
|
2022 |
|
Prior |
|
Revolving loans |
|
Total |
| Mortgage loans |
$ |
161,750
|
|
|
$ |
288,978
|
|
|
$ |
160,218
|
|
|
$ |
324,647
|
|
|
$ |
25,881
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
961,474
|
|
| that are not credit impaired |
161,413 |
|
|
286,687 |
|
|
157,380 |
|
|
322,008 |
|
|
25,579 |
|
|
— |
|
|
— |
|
|
953,067 |
|
| with significant increase in credit risk |
301 |
|
|
1,165 |
|
|
1,547 |
|
|
1,174 |
|
|
232 |
|
|
— |
|
|
— |
|
|
4,419 |
|
| that are credit impaired |
36 |
|
|
1,126 |
|
|
1,291 |
|
|
1,465 |
|
|
70 |
|
|
— |
|
|
— |
|
|
3,988 |
|
| Loans to SME |
44,384
|
|
|
71,826
|
|
|
96,093
|
|
|
14,411
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
226,714
|
|
| that are not credit impaired |
43,347 |
|
|
65,538 |
|
|
74,036 |
|
|
10,558 |
|
|
— |
|
|
— |
|
|
— |
|
|
193,479 |
|
| with significant increase in credit risk |
670 |
|
|
1,502 |
|
|
3,026 |
|
|
441 |
|
|
— |
|
|
— |
|
|
— |
|
|
5,639 |
|
| that are credit impaired |
367 |
|
|
4,786 |
|
|
19,031 |
|
|
3,412 |
|
|
— |
|
|
— |
|
|
— |
|
|
27,596 |
|
| Right of claim for purchased retail loans |
133,129
|
|
|
86,820
|
|
|
14,174
|
|
|
628
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
234,754
|
|
| that are not credit impaired |
133,129 |
|
|
86,820 |
|
|
14,174 |
|
|
628 |
|
|
3 |
|
|
— |
|
|
— |
|
|
234,754 |
|
| Corporate loans |
178,193
|
|
|
64,748
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
243,036
|
|
| that are not credit impaired |
177,836 |
|
— |
|
64,345 |
|
— |
|
95 |
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
242,276 |
|
| with significant increase in credit risk |
292 |
|
|
113 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
405 |
|
| that are credit impaired |
65 |
|
|
290 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
355 |
|
| Car loans |
34,763
|
|
|
4,369
|
|
|
84,849
|
|
|
23,903
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147,884
|
|
| that are not credit impaired |
34,680 |
|
|
4,339 |
|
|
79,140 |
|
|
17,068 |
|
|
— |
|
|
— |
|
|
— |
|
|
135,227 |
|
| with significant increase in credit risk |
83 |
|
|
30 |
|
|
1,094 |
|
|
532 |
|
|
— |
|
|
— |
|
|
— |
|
|
1,739 |
|
| that are credit impaired |
— |
|
|
— |
|
|
4,615 |
|
|
6,303 |
|
|
— |
|
|
— |
|
|
— |
|
|
10,918 |
|
| Retail loans |
5,650
|
|
|
3,055
|
|
|
883
|
|
|
64
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,652
|
|
| that are not credit impaired |
5,477 |
|
|
2,801 |
|
|
715 |
|
|
62 |
|
|
— |
|
|
— |
|
|
— |
|
|
9,055 |
|
| with significant increase in credit risk |
159 |
|
|
96 |
|
|
16 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
271 |
|
| that are credit impaired |
14 |
|
|
158 |
|
|
152 |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
326 |
|
| Other |
162
|
|
|
310
|
|
|
2,169
|
|
|
6,388
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
9,066
|
|
| that are not credit impaired |
162 |
|
|
310 |
|
|
2,162 |
|
|
6,388 |
|
|
37 |
|
|
— |
|
|
— |
|
|
9,059 |
|
| with significant increase in credit risk |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| that are credit impaired |
— |
|
|
— |
|
|
7 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
7 |
|
| Total |
$ |
558,031
|
|
|
$ |
520,106
|
|
|
$ |
358,481
|
|
|
$ |
370,041
|
|
|
$ |
25,921
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
1,832,580
|
|
The table below presents the Group's loan portfolio by credit quality classification as of March 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loans by Origination Fiscal Year |
|
2025 |
|
2024 |
|
2023 |
|
2022 |
|
2021 |
|
Prior |
|
Revolving loans |
|
Total |
| Mortgage loans |
$ |
336,535
|
|
|
$ |
186,816
|
|
|
$ |
370,588
|
|
|
$ |
30,591
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
924,530
|
|
| that are not credit impaired |
336,051 |
|
|
184,610 |
|
|
367,918 |
|
|
29,876 |
|
|
— |
|
|
— |
|
|
— |
|
|
918,455 |
|
| with significant increase in credit risk |
410 |
|
|
1,361 |
|
|
1,402 |
|
|
340 |
|
|
— |
|
|
— |
|
|
— |
|
|
3,513 |
|
| that are credit impaired |
74 |
|
|
845 |
|
|
1,268 |
|
|
375 |
|
|
— |
|
|
— |
|
|
— |
|
|
2,562 |
|
| Loans to SME |
98,556
|
|
|
126,835
|
|
|
18,826
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
244,217
|
|
| that are not credit impaired |
96,338 |
|
|
109,461 |
|
|
15,647 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
221,446 |
|
| with significant increase in credit risk |
1,185 |
|
|
3,612 |
|
|
663 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5,460 |
|
| that are credit impaired |
1,033 |
|
|
13,762 |
|
|
2,516 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
17,311 |
|
| Right of claim for purchased retail loans |
151,237
|
|
|
30,702
|
|
|
1,688
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
183,635
|
|
| that are not credit impaired |
151,237 |
|
|
30,702 |
|
|
1,688 |
|
|
8 |
|
|
— |
|
|
— |
|
|
— |
|
|
183,635 |
|
| with significant increase in credit risk |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| that are credit impaired |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Car loans |
5,974
|
|
|
116,459
|
|
|
33,907
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
156,340
|
|
| that are not credit impaired |
5,974 |
|
|
110,871 |
|
|
26,014 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
142,859 |
|
| with significant increase in credit risk |
— |
|
|
1,603 |
|
|
837 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,440 |
|
| that are credit impaired |
— |
|
|
3,985 |
|
|
7,056 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
11,041 |
|
| Corporate loans |
148,599
|
|
|
470
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149,143
|
|
| that are not credit impaired |
146,785 |
|
|
470 |
|
|
74 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
147,329 |
|
| with significant increase in credit risk |
1,813 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,813 |
|
| that are credit impaired |
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
| Retail loans |
3,774
|
|
|
1,066
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,847
|
|
| that are not credit impaired |
3,682 |
|
|
887 |
|
|
5 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,574 |
|
| with significant increase in credit risk |
34 |
|
|
18 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
52 |
|
| that are credit impaired |
58 |
|
|
161 |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
221 |
|
| Other |
232
|
|
|
1,237
|
|
|
6,323
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,838
|
|
| that are not credit impaired |
232 |
|
|
1,229 |
|
|
6,323 |
|
|
46 |
|
|
— |
|
|
— |
|
|
— |
|
|
7,830 |
|
| with significant increase in credit risk |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| that are credit impaired |
— |
|
|
8 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8 |
|
| Total |
$ |
744,907
|
|
|
$ |
463,585
|
|
|
$ |
431,413
|
|
|
$ |
30,645
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
1,670,550
|
|
|
| Schedule of Financing Receivable, Past Due |
Aging analysis of past due loans as of September 30, 2025 and March 31, 2025, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2025 |
|
Loans 30-59 Days past due |
|
Loans 60-89 days past due |
|
Loans 90 days or more past due and still accruing |
|
Current loans |
|
Total |
| Mortgage loans |
$ |
2,787 |
|
|
$ |
1,632 |
|
|
$ |
3,988 |
|
|
$ |
953,067 |
|
|
$ |
961,474 |
|
| Loans to SME |
2,911 |
|
|
2,728 |
|
|
27,596 |
|
|
193,479 |
|
|
226,714 |
|
| Right of claim for purchased retail loans |
— |
|
|
— |
|
|
— |
|
|
234,754 |
|
|
234,754 |
|
| Corporate loans |
312 |
|
|
93 |
|
|
355 |
|
|
242,276 |
|
|
243,036 |
|
| Car loans |
1,007 |
|
|
732 |
|
|
10,918 |
|
|
135,227 |
|
|
147,884 |
|
| Retail loans |
207 |
|
|
64 |
|
|
326 |
|
|
9,055 |
|
|
9,652 |
|
| Other |
— |
|
|
— |
|
|
8 |
|
|
9,058 |
|
|
9,066 |
|
|
|
|
|
|
|
|
|
|
|
| Total |
$ |
7,224
|
|
|
$ |
5,249
|
|
|
$ |
43,191
|
|
|
$ |
1,776,916
|
|
|
$ |
1,832,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2025 |
|
Loans 30-59 Days past due |
|
Loans 60-89 days past due |
|
Loans 90 days or more past due and still accruing |
|
Current loans |
|
Total |
| Mortgage loans |
$ |
2,835 |
|
|
$ |
678 |
|
|
$ |
2,562 |
|
|
$ |
918,455 |
|
|
$ |
924,530 |
|
| Loans to SME |
3,325 |
|
|
2,135 |
|
|
17,311 |
|
|
221,446 |
|
|
244,217 |
|
| Right of claim for purchased retail loans |
— |
|
|
— |
|
|
— |
|
|
183,635 |
|
|
183,635 |
|
| Car loans |
1,548 |
|
|
892 |
|
|
11,041 |
|
|
142,859 |
|
|
156,340 |
|
| Corporate loans |
730 |
|
|
1,083 |
|
|
1 |
|
|
147,329 |
|
|
149,143 |
|
| Retail loans |
36 |
|
|
16 |
|
|
221 |
|
|
4,574 |
|
|
4,847 |
|
| Other |
— |
|
|
— |
|
|
8 |
|
|
7,830 |
|
|
7,838 |
|
|
|
|
|
|
|
|
|
|
|
| Total |
$ |
8,474
|
|
|
$ |
4,804
|
|
|
$ |
31,144
|
|
|
$ |
1,626,128
|
|
|
$ |
1,670,550
|
|
|
| Schedule of Financing Receivable, Allowance for Credit Loss |
The activity in the allowance for credit losses for the six months ended September 30, 2025 and 2024 is summarized in the following tables.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
Mortgage loan |
|
Loans to SME |
|
Corporate loans |
|
Retail loans |
|
Car loans |
|
Right of claim for purchased retail loans |
|
Other |
|
Total |
March 31, 2025 |
(10,698) |
|
|
(35,194) |
|
|
(2,640) |
|
|
(760) |
|
|
(8,466) |
|
|
(17,332) |
|
|
(25) |
|
|
$ |
(75,115) |
|
| Charges |
(2,457) |
|
|
(17,376) |
|
|
(2,077) |
|
|
(1,049) |
|
|
(2,643) |
|
|
(19,555) |
|
|
(5) |
|
|
(45,162) |
|
Recoveries |
10,033 |
|
|
5,427 |
|
|
2,705 |
|
|
225 |
|
|
1,976 |
|
|
11,214 |
|
|
— |
|
|
31,580 |
|
| Write off |
3 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3 |
|
| Forex |
542 |
|
|
3,377 |
|
|
187 |
|
|
97 |
|
|
717 |
|
|
1,769 |
|
|
— |
|
|
6,689 |
|
September 30, 2025 |
$ |
(2,577) |
|
|
$ |
(43,766) |
|
|
$ |
(1,825) |
|
|
$ |
(1,487) |
|
|
$ |
(8,416) |
|
|
$ |
(23,904) |
|
|
$ |
(30) |
|
|
$ |
(82,005) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
Mortgage loan |
|
Loans to SME |
|
Corporate loans |
|
Retail loans |
|
Car loans |
|
Right of claim for purchased retail loans |
|
Other |
|
Total |
| March 31, 2024 |
(3,034) |
|
|
(19,558) |
|
|
(10) |
|
|
(150) |
|
|
(14,260) |
|
|
(6,575) |
|
|
(31) |
|
|
$ |
(43,618) |
|
| Charges |
(1,942) |
|
|
(14,386) |
|
|
(225) |
|
|
(244) |
|
|
(2,687) |
|
|
(4,432) |
|
|
(27) |
|
|
(23,943) |
|
| Recoveries |
780 |
|
|
4,525 |
|
|
17 |
|
|
47 |
|
|
5,193 |
|
|
4,534 |
|
|
— |
|
|
15,096 |
|
| Write off |
— |
|
|
43 |
|
|
— |
|
|
4 |
|
|
260 |
|
|
— |
|
|
30 |
|
|
337 |
|
| Forex |
261 |
|
|
1,768 |
|
|
9 |
|
|
18 |
|
|
916 |
|
|
466 |
|
|
— |
|
|
3,438 |
|
| September 30, 2024 |
$ |
(3,935) |
|
|
$ |
(27,608) |
|
|
$ |
(209) |
|
|
$ |
(325) |
|
|
$ |
(10,578) |
|
|
$ |
(6,007) |
|
|
$ |
(28) |
|
|
$ |
(48,690) |
|
|