| INSURANCE CONTRACTS ASSETS AND LIABILITIES FROM INSURANCE ACTIVITIES |
INSURANCE CONTRACTS ASSETS AND LIABILITIES FROM INSURANCE ACTIVITIES As of March 31, 2026, and March 31, 2025, the Company recognized insurance-related assets and liabilities arising from its underwriting and reinsurance activities. Effective April 1, 2025, the Company adopted LDTI (ASU 2018-12) using the modified retrospective transition method; the accounting policy change and transition impact are described in Note 2. The comparative balances as of March 31, 2025 have been recasted to reflect the disaggregated presentation required by LDTI.
The disclosures below relate solely to the Company's insurance operations and not to its other operating segments (Banking, Brokerage, and Other).
Nature of Insurance Products
The Company offers the following insurance products:
- Long-Duration Contracts: Life insurance and annuity contracts
- Short-Duration Contracts: Life insurance, general insurance products, including property (including automobile),
accident, casualty, and civil liability lines, compulsory employer liability insurance
As of March 31, 2026, and March 31, 2025, insurance and reinsurance receivables of the Group were comprised of the following:
Insurance contract assets
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
March 31, 2025 (Recasted) |
| Assets: |
|
|
|
|
|
|
|
| Amounts due from policyholders |
$ |
9,802 |
|
|
$ |
15,197 |
|
| Amounts due from reinsured |
7,782 |
|
|
5,583 |
|
Advances paid for reinsurance |
2,890 |
|
|
5,364 |
|
| Claims receivable from reinsurance |
25,235 |
|
|
3,023 |
|
| Less: provision for impairment losses |
(17,595) |
|
|
(2,432) |
|
| Insurance and reinsurance receivables: |
28,114
|
|
|
26,735
|
|
|
|
|
|
Unearned premium reserve, reinsurers' share |
3,790 |
|
|
7,028 |
|
| Reserves for claims and claims' adjustment expenses, reinsurers' share - short-duration |
4,945 |
|
|
3,420 |
|
| Total |
$ |
36,849
|
|
|
$ |
37,183
|
|
|
|
|
|
| Deferred acquisition costs - long-duration contracts |
$ |
1,266
|
|
|
$ |
1,100
|
|
As of March 31, 2026, and March 31, 2025, insurance and reinsurance payables of the Company was comprised of the following:
Insurance contract liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
March 31, 2025 (Recasted) |
| Liabilities: |
|
|
|
|
|
|
|
Amounts payable to insured |
$ |
5,058 |
|
|
9,417 |
|
| Amounts payable to agents and brokers |
334 |
|
|
6,287 |
|
Amounts payable to reinsurers |
2,248 |
|
|
1,669 |
|
| Insurance and reinsurance payables |
7,640
|
|
|
17,373
|
|
|
|
|
|
| Unearned premium reserve |
95,573 |
|
|
87,194 |
|
| Reserves for claims and claims' adjustment expenses - short-duration |
58,463 |
|
|
84,023 |
|
| Liability for future policy benefits |
328,288 |
|
|
211,384 |
|
| Deferred profit liability |
163,943 |
|
|
72,459 |
|
|
|
|
|
| Total |
$ |
653,907
|
|
|
$ |
472,433
|
|
Long-Duration Contracts
The Long-Duration Contracts represents the net present value of expected future benefit outflows less expected future net premium inflows for the Company's long-duration contracts, measured under ASC 944-40 as amended by LDTI. Measurement methodology is described in Note 2.
Rollforward Table
The table below presents the Long-Duration Contracts disaggregated into the present value of expected net premiums ("PVENP") and the present value of expected future policy benefits ("PVEFPB"). The net LFPB equals PVEFPB minus PVENP. All amounts are net of reinsurance.
|
|
|
|
|
|
|
|
|
|
|
|
| Liability for Future Policy Benefits — Rollforward |
March 31, 2026 |
|
March 31, 2025 (Recasted) |
| Present Value of Expected Net Premiums (PVENP) |
| Balance, beginning of period |
$ |
4,787
|
|
|
$ |
4,520
|
|
| Effect of discount rate change (to OCI) |
187 |
|
|
(328) |
|
| Effect of cash flow assumption changes |
(377) |
|
|
149 |
|
| Effect of actual vs. expected experience |
297 |
|
|
618 |
|
| Interest accrual |
558 |
|
|
449 |
|
| Issuance expense |
129,511 |
|
|
129,231 |
|
| Net premiums collected |
(130,230) |
|
|
(129,303) |
|
| Effect of foreign currency translation |
252 |
|
|
(549) |
|
|
|
|
|
| Balance, end of period |
$ |
4,985
|
|
|
$ |
4,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liability for Future Policy Benefits — Rollforward |
March 31, 2026 |
|
March 31, 2025 (Recasted) |
| Present Value of Expected Future Policy Benefits (PVEFPB) |
| Balance, beginning of period |
$ |
216,171
|
|
|
$ |
128,973
|
|
| Effect of discount rate change (to OCI) |
1,068 |
|
|
(7,135) |
|
| Effect of cash flow assumption changes |
(1,872) |
|
|
888 |
|
| Effect of actual vs. expected experience |
28,571 |
|
|
18,665 |
|
| Interest accrual |
24,166 |
|
|
9,786 |
|
| Issuance expense |
131,127 |
|
|
129,731 |
|
| Benefit payments |
(34,997) |
|
|
(11,480) |
|
| Surrender / termination payments |
(50,563) |
|
|
(34,237) |
|
| Effect of foreign currency translation |
19,602 |
|
|
(19,020) |
|
|
|
|
|
| Balance, end of period |
$ |
333,273
|
|
|
$ |
216,171
|
|
| Liability for Future Policy Benefits, net |
$ |
328,288
|
|
|
$ |
211,384
|
|
Life Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
March 31, 2025 (Recasted) |
| Undiscounted PVEFPB |
40,626 |
|
36,616 |
| Undiscounted PVENP |
8,083 |
|
7,913 |
| Discounted PVEFPB |
18,776 |
|
18,460 |
| Discounted PVENP |
4,985 |
|
4,787 |
| Weighted-average duration of the liability (years) |
5.5 |
|
5.1 |
| Weighted-average interest accretion (original locked-in) rate in KZT |
12 |
% |
|
11 |
% |
| Weighted-average current discount rate at balance sheet date in KZT |
14 |
% |
|
13 |
% |
|
|
|
|
Annuity contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
March 31, 2025 (Recasted) |
| Undiscounted PVEFPB |
726,403 |
|
409,097 |
| Undiscounted PVENP |
— |
|
|
— |
|
| Discounted PVEFPB |
314,350 |
|
197,599 |
| Discounted PVENP |
— |
|
|
— |
|
| Weighted-average duration of the liability (years) |
3.1 |
|
2.9 |
| Weighted-average interest accretion (original locked-in) rate |
14 |
% |
|
11 |
% |
| Weighted-average current discount rate at balance sheet date |
15 |
% |
|
13 |
% |
|
|
|
|
Key Actuarial Assumptions
The reserve for long‑duration insurance contracts is measured using best‑estimate cash flow assumptions without any provision for adverse deviation, in accordance with ASC 944‑40‑30‑7. The significant assumptions include mortality rates, lapse rates, policy maintenance expenses, and the discount rate.
•Mortality assumptions for retirement annuity products and employer liability annuities are based on local mortality tables established by the regulatory framework of the Republic of Kazakhstan, while for other portfolios they are based on the reinsurer’s mortality tables.
•Lapse rates are determined based on the Company’s historical experience, analyzed by portfolio and policy duration.
•Policy maintenance expenses reflect the current level of per‑policy costs, adjusted for the expected rate of inflation.
•Discount curves for KZT‑denominated liabilities are derived using the parametric Nelson–Siegel curve with parameters published by KASE, while discount curves for USD‑denominated liabilities are based on the HQMYC discount curve from the FED.
•Cash‑flow assumptions are reviewed at least annually, and the results of such reviews are recognized in net income in the period in which the review is performed.
Deferred Acquisition Costs — Long-Duration Contracts
The following table presents the rollforward of DAC attributable to long-duration contracts. Effective April 1, 2025, DAC is amortized on a straight-line basis over the expected contract term. DAC attributable to short-duration contracts continues to be amortized over the one-year policy period and is not presented separately.
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred Acquisition Costs — Long-Duration Contracts |
March 31, 2026 |
|
March 31, 2025 (Recasted) |
|
| Balance, beginning of period |
$ |
1,100
|
|
|
$ |
1,210
|
|
| Capitalizations — new business written |
499 |
|
|
456 |
|
| Amortization (straight-line, contract term) |
(170) |
|
|
(219) |
|
| Impairment / write-off |
(229) |
|
|
(209) |
|
| Foreign currency translation |
66 |
|
|
(138) |
|
|
|
|
|
| Balance, end of period |
$ |
1,266
|
|
|
$ |
1,100
|
|
Prior to LDTI adoption, DAC on traditional life contracts was amortized over the premium-paying period using the net level premium method; DAC on participating and interest-sensitive contracts was amortized on the basis of estimated gross profits (EGP). The transition to straight-line amortization has been reflected in the opening balance adjustment described in Note 2.
Short-Duration Contracts
Rollforward Table
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
March 31, 2025 (Recasted) |
|
|
|
|
| Gross reserves, beginning of year |
$ |
84,023 |
|
|
$ |
55,678 |
|
| Less: reinsurers' share, beginning of year |
(3,420) |
|
|
(4,031) |
|
| Net reserves, beginning of year |
80,603
|
|
|
51,647
|
|
| Claims and CAE Incurred: |
| Current year |
80,105 |
|
|
80,473 |
|
| Prior years — (favorable) / adverse |
(23,661) |
|
|
(14,437) |
|
| Total incurred |
56,444
|
|
|
66,036
|
|
| Claims and CAE Paid: |
| Current year |
(74,206) |
|
|
(23,350) |
|
| Prior years |
(11,257) |
|
|
(6,363) |
|
| Total paid |
(85,463) |
|
|
(29,713) |
|
| Foreign exchange effect |
1,936 |
|
|
(7,367) |
|
| Net reserves, end of year |
53,520
|
|
|
80,603
|
|
| Plus: reinsurers' share, end of year |
4,943 |
|
|
3,420 |
|
|
|
|
|
| Gross reserves, end of year |
$ |
58,463
|
|
|
$ |
84,023
|
|
The decrease in incurred claims and claim adjustment expenses attributable to prior fiscal years primarily reflects favorable development in the Insurance of Vehicle Owners line, driven by lower-than-expected claim frequency for those prior accident years, and lower incurred claims in the Accident Insurance line. Lower incurred claims in the Accident Insurance line were primarily driven by lower sales volumes in this line of business following changes in local regulatory requirements. No material assumption changes or premium adjustments were recorded as a result.
Allocation by Short-Duration Product Line
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2026 |
|
|
Gross reserves for claims and claims’ adjustment expenses |
|
Reserves for claims and claims’ adjustment expenses, reinsurers’ share |
|
Reserves for claims and claims’ adjustment expenses, net of reinsurance |
| Life Insurance |
|
$ |
4,631 |
|
|
$ |
22 |
|
|
$ |
4,609 |
|
| Accident Insurance |
|
438 |
|
|
— |
|
|
438 |
|
Civil Liability |
|
8,367 |
|
|
339 |
|
|
8,028 |
|
Vehicle Owners |
|
14,030 |
|
|
— |
|
|
14,030 |
|
Compulsory employer liability insurance |
|
8,189 |
|
|
491 |
|
|
7,698 |
|
Property Damage |
|
4,987 |
|
|
454 |
|
|
4,533 |
|
Motor Vehicle |
|
2,431 |
|
|
22 |
|
|
2,409 |
|
| Other |
|
|
|
|
|
11,775 |
|
Total |
|
|
|
|
|
$ |
53,520
|
|
Claims Development - Short-Duration Contracts
Life Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses and LAE, net of reinsurance for the years ended March 31 |
|
Accident |
The information about incurred and paid claims development for the years ended March 31, 2018 to 2025, is presented as supplementary information. |
Year |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| 2018 |
6 |
|
11 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
| 2019 |
|
122 |
|
38 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
| 2020 |
|
|
52 |
|
22 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
| 2021 |
|
|
|
8 |
|
2 |
|
— |
|
— |
|
— |
|
— |
|
| 2022 |
|
|
|
|
106 |
|
211 |
|
203 |
|
25 |
|
— |
|
| 2023 |
|
|
|
|
|
552 |
|
3,532 |
|
1,118 |
|
3 |
|
| 2024 |
|
|
|
|
|
|
14,334 |
|
6,857 |
|
99 |
|
| 2025 |
|
|
|
|
|
|
|
24,966 |
|
64 |
|
| 2026 |
|
|
|
|
|
|
|
|
4,738 |
|
Total |
|
|
|
|
|
|
|
|
4,905
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative paid losses and LAE, net of reinsurance |
|
|
|
|
| 2018 |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
| 2019 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
| 2020 |
|
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
| 2021 |
|
|
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
| 2022 |
|
|
|
|
— |
|
— |
|
— |
|
— |
|
— |
|
| 2023 |
|
|
|
|
|
1 |
|
3 |
|
3 |
|
24 |
|
| 2024 |
|
|
|
|
|
|
73 |
|
98 |
|
128 |
|
| 2025 |
|
|
|
|
|
|
|
60 |
|
84 |
|
| 2026 |
|
|
|
|
|
|
|
|
59 |
|
Total |
|
|
|
|
|
|
|
|
296
|
|
Liabilities for loss and LAE, net of reinsurance |
|
|
|
4,609
|
|
The following table shows the average annual percentage payout of incurred losses for the Life Insurance line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Average annual percentage payout |
50.8% |
32.1% |
(4.4)% |
204.9% |
(233.5)% |
—% |
50.0% |
—% |
—% |
Accident Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Incurred losses and LAE, net of reinsurance for the years ended March 31 |
|
| Accident |
The information about incurred and paid claims development for the years ended March 31, 2018 to 2025, is presented as supplementary information. |
| Year |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| 2018 |
2 |
|
4 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
| 2019 |
|
106 |
|
38 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
| 2020 |
|
|
85 |
|
95 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
| 2021 |
|
|
|
261 |
|
195 |
|
1 |
|
1 |
|
1 |
|
1 |
|
| 2022 |
|
|
|
|
426 |
|
243 |
|
4 |
|
4 |
|
4 |
|
| 2023 |
|
|
|
|
|
833 |
|
678 |
|
11 |
|
119 |
|
| 2024 |
|
|
|
|
|
|
2,125 |
|
3,610 |
|
56 |
|
| 2025 |
|
|
|
|
|
|
|
9,608 |
|
274 |
|
| 2026 |
|
|
|
|
|
|
|
|
227 |
|
| Total |
|
|
|
|
|
|
|
|
683
|
|
|
|
|
|
|
|
|
|
|
|
| Cumulative paid losses and LAE, net of reinsurance |
|
|
|
|
| 2018 |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
| 2019 |
|
— |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
| 2020 |
|
|
— |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
| 2021 |
|
|
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
| 2022 |
|
|
|
|
2 |
|
4 |
|
4 |
|
4 |
|
4 |
|
| 2023 |
|
|
|
|
|
5 |
|
11 |
|
11 |
|
11 |
|
| 2024 |
|
|
|
|
|
|
32 |
|
37 |
|
39 |
|
| 2025 |
|
|
|
|
|
|
|
184 |
|
187 |
|
| 2026 |
|
|
|
|
|
|
|
|
1 |
|
| Total |
|
|
|
|
|
|
|
|
245
|
|
| Liabilities for loss and LAE, net of reinsurance |
|
|
|
438
|
|
The following table shows the average annual percentage payout of incurred losses for the Accident Insurance line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Average annual percentage payout |
37.2% |
41.3% |
2.2% |
2.3% |
18.6% |
0.3% |
(1.9)% |
—% |
—% |
Civil Liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Incurred losses and LAE, net of reinsurance for the years ended March 31 |
|
| Accident |
The information about incurred and paid claims development for the years ended March 31, 2018 to 2025, is presented as supplementary information. |
| Year |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| 2018 |
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
— |
|
1 |
|
1 |
|
1 |
|
| 2019 |
|
— |
|
27 |
|
9 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
| 2020 |
|
|
2 |
|
2 |
|
2 |
|
— |
|
— |
|
— |
|
— |
|
| 2021 |
|
|
|
12 |
|
12 |
|
36 |
|
232 |
|
2 |
|
2 |
|
| 2022 |
|
|
|
|
754 |
|
727 |
|
678 |
|
766 |
|
832 |
|
| 2023 |
|
|
|
|
|
254 |
|
1,006 |
|
610 |
|
135 |
|
| 2024 |
|
|
|
|
|
|
2,971 |
|
3,106 |
|
2,240 |
|
| 2025 |
|
|
|
|
|
|
|
8,041 |
|
4,746 |
|
| 2026 |
|
|
|
|
|
|
|
|
3,722 |
|
| Total |
|
|
|
|
|
|
|
|
11,678
|
|
|
|
|
|
|
|
|
|
|
|
| Cumulative paid losses and LAE, net of reinsurance |
|
|
|
|
| 2018 |
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
1 |
|
| 2019 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
| 2020 |
|
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
| 2021 |
|
|
|
1 |
|
2 |
|
2 |
|
2 |
|
2 |
|
2 |
|
| 2022 |
|
|
|
|
676 |
|
676 |
|
676 |
|
676 |
|
676 |
|
| 2023 |
|
|
|
|
|
— |
|
61 |
|
77 |
|
77 |
|
| 2024 |
|
|
|
|
|
|
— |
|
1,448 |
|
1,459 |
|
| 2025 |
|
|
|
|
|
|
|
1 |
|
1,186 |
|
| 2026 |
|
|
|
|
|
|
|
|
249 |
|
| Total |
|
|
|
|
|
|
|
|
3,650
|
|
| Liabilities for loss and LAE, net of reinsurance |
|
|
|
8,028
|
|
The following table shows the average annual percentage payout of incurred losses for the Civil Liability line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Average annual percentage payout |
34% |
36% |
11% |
4% |
9% |
6% |
—% |
—% |
—% |
Vehicle Owners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Incurred losses and LAE, net of reinsurance for the years ended March 31 |
|
| Accident |
The information about incurred and paid claims development for the years ended March 31, 2018 to 2025, is presented as supplementary information. |
| Year |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| 2018 |
842 |
|
1,213 |
|
1,226 |
|
1,233 |
|
1,236 |
|
1,260 |
|
1,224 |
|
1,273 |
|
1,250 |
|
| 2019 |
|
1,010 |
|
1,455 |
|
1,479 |
|
1,489 |
|
1,565 |
|
1,496 |
|
1,556 |
|
1,533 |
|
| 2020 |
|
|
1,718 |
|
2,456 |
|
2,551 |
|
2,759 |
|
2,579 |
|
2,707 |
|
2,644 |
|
| 2021 |
|
|
|
3,584 |
|
4,671 |
|
5,289 |
|
4,725 |
|
4,902 |
|
4,747 |
|
| 2022 |
|
|
|
|
7,215 |
|
10,245 |
|
9,290 |
|
9,349 |
|
8,976 |
|
| 2023 |
|
|
|
|
|
12,006 |
|
12,280 |
|
12,158 |
|
11,377 |
|
| 2024 |
|
|
|
|
|
|
8,636 |
|
6,570 |
|
6,342 |
|
| 2025 |
|
|
|
|
|
|
|
19,840 |
|
19,502 |
|
| 2026 |
|
|
|
|
|
|
|
|
61,203 |
|
| Total |
|
|
|
|
|
|
|
|
117,574
|
|
|
|
|
|
|
|
|
|
|
|
| Cumulative paid losses and LAE, net of reinsurance |
|
|
|
|
| 2018 |
842 |
|
1,213 |
|
1,226 |
|
1,233 |
|
1,236 |
|
1,236 |
|
1,236 |
|
1,236 |
|
1,250 |
|
| 2019 |
|
1,010 |
|
1,455 |
|
1,479 |
|
1,489 |
|
1,509 |
|
1,514 |
|
1,514 |
|
1,533 |
|
| 2020 |
|
|
1,548 |
|
2,418 |
|
2,515 |
|
2,592 |
|
2,592 |
|
2,624 |
|
2,644 |
|
| 2021 |
|
|
|
2,837 |
|
4,539 |
|
4,656 |
|
4,688 |
|
4,709 |
|
4,747 |
|
| 2022 |
|
|
|
|
5,778 |
|
8,650 |
|
8,808 |
|
8,915 |
|
8,976 |
|
| 2023 |
|
|
|
|
|
8,343 |
|
11,044 |
|
11,209 |
|
11,293 |
|
| 2024 |
|
|
|
|
|
|
4,217 |
|
5,988 |
|
6,070 |
|
| 2025 |
|
|
|
|
|
|
|
12,532 |
|
18,298 |
|
| 2026 |
|
|
|
|
|
|
|
|
48,733 |
|
| Total |
|
|
|
|
|
|
|
|
103,544
|
|
| Liabilities for loss and LAE, net of reinsurance |
|
|
|
14,030
|
|
The following table shows the average annual percentage payout of incurred losses for the Vehicle Owners line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Average annual percentage payout |
67% |
29% |
2% |
1% |
—% |
—% |
—% |
—% |
1% |
Compulsory employer liability insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Incurred losses and LAE, net of reinsurance for the years ended March 31 |
|
| Accident |
The information about incurred and paid claims development for the years ended March 31, 2018 to 2025, is presented as supplementary information. |
| Year |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| 2018 |
451 |
|
530 |
|
670 |
|
757 |
|
805 |
|
928 |
|
1,100 |
|
1,224 |
|
1,277 |
|
| 2019 |
|
561 |
|
477 |
|
450 |
|
437 |
|
540 |
|
585 |
|
585 |
|
569 |
|
| 2020 |
|
|
901 |
|
825 |
|
722 |
|
808 |
|
907 |
|
932 |
|
1,059 |
|
| 2021 |
|
|
|
1,094 |
|
1,125 |
|
1,474 |
|
1,137 |
|
945 |
|
1,082 |
|
| 2022 |
|
|
|
|
1,067 |
|
1,166 |
|
1,240 |
|
1,076 |
|
1,269 |
|
| 2023 |
|
|
|
|
|
1,429 |
|
1,338 |
|
1,329 |
|
1,877 |
|
| 2024 |
|
|
|
|
|
|
2,761 |
|
3,055 |
|
3,048 |
|
| 2025 |
|
|
|
|
|
|
|
8,106 |
|
14,048 |
|
| 2026 |
|
|
|
|
|
|
|
|
3,624 |
|
| Total |
|
|
|
|
|
|
|
|
27,853
|
|
|
|
|
|
|
|
|
|
|
|
| Cumulative paid losses and LAE, net of reinsurance |
|
|
|
|
| 2018 |
199 |
|
377 |
|
575 |
|
669 |
|
709 |
|
761 |
|
936 |
|
1,165 |
|
1,244 |
|
| 2019 |
|
207 |
|
305 |
|
323 |
|
350 |
|
365 |
|
373 |
|
472 |
|
531 |
|
| 2020 |
|
|
207 |
|
400 |
|
475 |
|
520 |
|
581 |
|
632 |
|
793 |
|
| 2021 |
|
|
|
254 |
|
430 |
|
538 |
|
550 |
|
567 |
|
618 |
|
| 2022 |
|
|
|
|
433 |
|
628 |
|
667 |
|
700 |
|
774 |
|
| 2023 |
|
|
|
|
|
351 |
|
585 |
|
662 |
|
784 |
|
| 2024 |
|
|
|
|
|
|
1,120 |
|
1,817 |
|
2,079 |
|
| 2025 |
|
|
|
|
|
|
|
5,919 |
|
12,021 |
|
| 2026 |
|
|
|
|
|
|
|
|
1,311 |
|
| Total |
|
|
|
|
|
|
|
|
20,155
|
|
| Liabilities for loss and LAE, net of reinsurance |
|
|
|
7,698
|
|
The following table shows the average annual percentage payout of incurred losses for the Compulsory employer liability insurance line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Average annual percentage payout |
29.2% |
19.1% |
2.0% |
1.5% |
5.8% |
3.2% |
16.3% |
15.2% |
5.2% |
Property Damage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Incurred losses and LAE, net of reinsurance for the years ended March 31 |
|
| Accident |
The information about incurred and paid claims development for the years ended March 31, 2018 to 2025, is presented as supplementary information. |
| Year |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| 2018 |
458 |
|
496 |
|
543 |
|
540 |
|
540 |
|
399 |
|
523 |
|
544 |
|
540 |
|
| 2019 |
|
— |
|
5 |
|
5 |
|
10 |
|
— |
|
10 |
|
10 |
|
10 |
|
| 2020 |
|
|
8 |
|
8 |
|
8 |
|
— |
|
128 |
|
13 |
|
12 |
|
| 2021 |
|
|
|
56 |
|
50 |
|
283 |
|
183 |
|
117 |
|
112 |
|
| 2022 |
|
|
|
|
110 |
|
118 |
|
141 |
|
121 |
|
117 |
|
| 2023 |
|
|
|
|
|
45 |
|
187 |
|
120 |
|
23 |
|
| 2024 |
|
|
|
|
|
|
319 |
|
624 |
|
554 |
|
| 2025 |
|
|
|
|
|
|
|
4,145 |
|
3,856 |
|
| 2026 |
|
|
|
|
|
|
|
|
2,889 |
|
| Total |
|
|
|
|
|
|
|
|
8,113
|
|
|
|
|
|
|
|
|
|
|
|
| Cumulative paid losses and LAE, net of reinsurance |
|
|
|
|
| 2018 |
458 |
|
496 |
|
540 |
|
540 |
|
540 |
|
540 |
|
540 |
|
540 |
|
540 |
|
| 2019 |
|
— |
|
— |
|
— |
|
10 |
|
10 |
|
10 |
|
10 |
|
10 |
|
| 2020 |
|
|
8 |
|
8 |
|
8 |
|
8 |
|
12 |
|
12 |
|
12 |
|
| 2021 |
|
|
|
2 |
|
8 |
|
112 |
|
112 |
|
112 |
|
112 |
|
| 2022 |
|
|
|
|
7 |
|
26 |
|
117 |
|
117 |
|
117 |
|
| 2023 |
|
|
|
|
|
— |
|
23 |
|
23 |
|
23 |
|
| 2024 |
|
|
|
|
|
|
40 |
|
43 |
|
230 |
|
| 2025 |
|
|
|
|
|
|
|
33 |
|
1,887 |
|
| 2026 |
|
|
|
|
|
|
|
|
649 |
|
| Total |
|
|
|
|
|
|
|
|
3,580
|
|
| Liabilities for loss and LAE, net of reinsurance |
|
|
|
4,533
|
|
The following table shows the average annual percentage payout of incurred losses for the Property Damage line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Average annual percentage payout |
21% |
22% |
30% |
22% |
6% |
—% |
—% |
—% |
—% |
Motor Vehicle
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Incurred losses and LAE, net of reinsurance for the years ended March 31 |
|
| Accident |
The information about incurred and paid claims development for the years ended March 31, 2018 to 2025, is presented as supplementary information. |
| Year |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
| 2018 |
140 |
|
162 |
|
166 |
|
166 |
|
166 |
|
231 |
|
165 |
|
171 |
|
166 |
|
| 2019 |
|
175 |
|
195 |
|
195 |
|
195 |
|
252 |
|
194 |
|
202 |
|
195 |
|
| 2020 |
|
|
203 |
|
253 |
|
253 |
|
490 |
|
246 |
|
256 |
|
247 |
|
| 2021 |
|
|
|
288 |
|
337 |
|
581 |
|
345 |
|
359 |
|
346 |
|
| 2022 |
|
|
|
|
310 |
|
518 |
|
558 |
|
433 |
|
413 |
|
| 2023 |
|
|
|
|
|
938 |
|
824 |
|
989 |
|
768 |
|
| 2024 |
|
|
|
|
|
|
4,937 |
|
4,029 |
|
3,081 |
|
| 2025 |
|
|
|
|
|
|
|
4,661 |
|
3,635 |
|
| 2026 |
|
|
|
|
|
|
|
|
3,205 |
|
| Total |
|
|
|
|
|
|
|
|
12,056
|
|
|
|
|
|
|
|
|
|
|
|
| Cumulative paid losses and LAE, net of reinsurance |
|
|
|
|
| 2018 |
140 |
|
162 |
|
166 |
|
166 |
|
166 |
|
166 |
|
166 |
|
166 |
|
166 |
|
| 2019 |
|
174 |
|
191 |
|
195 |
|
195 |
|
195 |
|
195 |
|
195 |
|
195 |
|
| 2020 |
|
|
178 |
|
246 |
|
246 |
|
247 |
|
247 |
|
247 |
|
247 |
|
| 2021 |
|
|
|
242 |
|
327 |
|
340 |
|
346 |
|
346 |
|
346 |
|
| 2022 |
|
|
|
|
243 |
|
403 |
|
403 |
|
413 |
|
413 |
|
| 2023 |
|
|
|
|
|
419 |
|
753 |
|
753 |
|
758 |
|
| 2024 |
|
|
|
|
|
|
1,846 |
|
2,633 |
|
2,698 |
|
| 2025 |
|
|
|
|
|
|
|
2,226 |
|
2,645 |
|
| 2026 |
|
|
|
|
|
|
|
|
2,179 |
|
| Total |
|
|
|
|
|
|
|
|
9,647
|
|
| Liabilities for loss and LAE, net of reinsurance |
|
|
|
2,409
|
|
The following table shows the average annual percentage payout of incurred losses for the Motor Vehicle line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Average annual percentage payout |
69% |
24% |
4% |
3% |
—% |
—% |
—% |
—% |
—% |
|